AGI
AGI Greenpac Limited
Glass packaging, security caps, PET bottles and aluminum cans manufacturer
Industrials›Capital Goods›Industrial Products›Packaging
agigreenpac.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
AGI Greenpac makes glass containers, specialty glass, caps and closures and plastic packaging for beverage (whisky and spirits, wine and beer, soft drinks), pharmaceutical and other customers, and is adding an aluminium beverage can business.
Company snapshot
2ndBy market cap
Ranked among 33 companies in Packaging.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Investment Property | 0.9% | 10 Cr | 7 Cr | — |
| Others | — | 0 Cr | 0 Cr | — |
| Packaging Products | 99.1% | 1,156 Cr | 236 Cr | — |
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 599 Cr | 658 Cr | 705 Cr | 688 Cr | 602 Cr | 634 Cr | 742 Cr | 785 Cr |
| Operating expenses (approx.) | 445 Cr | 489 Cr | 551 Cr | 546 Cr | 452 Cr | 483 Cr | 589 Cr | 610 Cr |
| EBITDA | 154 Cr | 169 Cr | 154 Cr | 142 Cr | 150 Cr | 150 Cr | 153 Cr | 175 Cr |
| OPM % | 25.7% | 25.7% | 21.9% | 20.7% | 24.9% | 23.7% | 20.6% | 22.3% |
| Other income | 12 Cr | 16 Cr | 37 Cr | 34 Cr | 5 Cr | 4 Cr | 53 Cr | 9 Cr |
| Interest | 23 Cr | 20 Cr | 21 Cr | 17 Cr | 11 Cr | 11 Cr | 9 Cr | 10 Cr |
| Depreciation | 47 Cr | 44 Cr | 44 Cr | 41 Cr | 43 Cr | 44 Cr | 44 Cr | 45 Cr |
| Profit before tax | 96 Cr | 121 Cr | 126 Cr | 118 Cr | 101 Cr | 94 Cr | 153 Cr | 129 Cr |
| Tax % | 24.8% | 24.9% | 23.4% | 24.6% | 24.7% | 24.4% | 24.4% | 23.1% |
| Net profit | 72 Cr | 91 Cr | 97 Cr | 89 Cr | 76 Cr | 71 Cr | 115 Cr | 99 Cr |
| EPS (₹) | ₹11.14 | ₹13.99 | ₹14.93 | ₹13.73 | ₹11.75 | ₹11.04 | ₹17.83 | ₹15.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 2,230 Cr | 2,288 Cr | 2,712 Cr | 2,529 Cr | 2,665 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,943 Cr | 2,016 Cr | 2,396 Cr | 1,915 Cr | 2,071 Cr | Sign in free for the trailing twelve months |
| EBITDA | 287 Cr | 272 Cr | 316 Cr | 614 Cr | 595 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.9% | 11.9% | 11.6% | 24.3% | 22.3% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 10 Cr | 30 Cr | 75 Cr | 95 Cr | Sign in free for the trailing twelve months |
| Interest | 33 Cr | 56 Cr | 87 Cr | 85 Cr | 48 Cr | Sign in free for the trailing twelve months |
| Depreciation | 111 Cr | 114 Cr | 151 Cr | 177 Cr | 171 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 147 Cr | 105 Cr | 107 Cr | 427 Cr | 466 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.7% | 29.5% | 34.7% | 24.5% | 24.5% | Sign in free for the trailing twelve months |
| Net profit | 100 Cr | 74 Cr | 70 Cr | 322 Cr | 352 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹13.87 | ₹10.25 | ₹9.69 | ₹49.83 | ₹54.35 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 12.0% | 12.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr |
| Reserves | 1,432 Cr | 1,473 Cr | 1,498 Cr | 2,085 Cr | 2,394 Cr |
| Borrowings | 821 Cr | 1,160 Cr | 1,158 Cr | 552 Cr | 239 Cr |
| Other liabilities | 817 Cr | 826 Cr | 890 Cr | 847 Cr | 906 Cr |
| Total liabilities | 3,085 Cr | 3,474 Cr | 3,560 Cr | 3,496 Cr | 3,552 Cr |
| Fixed assets (net) | 1,492 Cr | 1,649 Cr | 1,921 Cr | 1,553 Cr | 1,547 Cr |
| CWIP | 152 Cr | 209 Cr | 121 Cr | 103 Cr | 195 Cr |
| Investments | 136 Cr | 33 Cr | 20 Cr | 511 Cr | 570 Cr |
| Loans & advances | — | — | — | 0.45 Cr | 0.45 Cr |
| Inventories | 492 Cr | 564 Cr | 570 Cr | 399 Cr | 457 Cr |
| Trade receivables | 398 Cr | 514 Cr | 588 Cr | 396 Cr | 394 Cr |
| Cash & bank | 140 Cr | 236 Cr | 57 Cr | 28 Cr | 78 Cr |
| Other assets | 275 Cr | 269 Cr | 283 Cr | 505 Cr | 311 Cr |
| Total assets | 3,085 Cr | 3,474 Cr | 3,560 Cr | 3,496 Cr | 3,552 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 204 Cr | 55 Cr | 329 Cr | 429 Cr | 571 Cr |
| Cash from investing | -329 Cr | -183 Cr | -322 Cr | -442 Cr | -109 Cr |
| Cash from financing | 248 Cr | 224 Cr | -185 Cr | -190 Cr | -413 Cr |
| Net cash flow | 123 Cr | 96 Cr | -178 Cr | -204 Cr | 50 Cr |
| Free cash flow (OCF − Capex) | -22 Cr | -242 Cr | -10 Cr | 429 Cr | 175 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 8.0% | 6.1% | 7.3% | 19.3% | 19.4% |
| ROE % | 6.9% | 5.0% | 4.6% | 15.4% | 14.6% |
| Debtor days | 65 | 82 | 79 | 57 | 54 |
| Inventory days | 484 | 492 | 335 | 197 | 213 |
| Days payable | 193 | 190 | 155 | 175 | 80 |
| Cash conversion cycle | 355 | 384 | 258 | 79 | 187 |
| OCF / EBITDA % | 71.2% | 20.2% | 104.1% | 69.8% | 96.1% |
| OCF / EBITDA % (3 years) | — | — | 67.2% | — | — |
| Debt / equity | 0.57 | 0.78 | 0.77 | 0.26 | 0.10 |
| Current ratio | 1.15 | 1.20 | 1.33 | 1.71 | 1.50 |
| Net debt / EBITDA | 2.38 | 3.40 | 3.48 | 0.85 | 0.27 |