Aether Industries Limited
Aether Industries Limited (AETHER) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
aether.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 164 Cr | 155 Cr | 118 Cr | 180 Cr | 199 Cr | 220 Cr | 240 Cr | 256 Cr | 275 Cr | 317 Cr | 305 Cr | 327 Cr |
| Operating expenses (approx.) | 118 Cr | 124 Cr | 107 Cr | 137 Cr | 145 Cr | 155 Cr | 161 Cr | 175 Cr | 187 Cr | 207 Cr | 222 Cr | 224 Cr |
| EBITDA | 46 Cr | 31 Cr | 10 Cr | 43 Cr | 54 Cr | 65 Cr | 80 Cr | 81 Cr | 88 Cr | 111 Cr | 83 Cr | 103 Cr |
| OPM % | 28.0% | 20.2% | 8.7% | 24.0% | 27.0% | 29.5% | 33.2% | 31.5% | 32.0% | 34.9% | 27.1% | 31.5% |
| Other income | 14 Cr | 11 Cr | 12 Cr | 12 Cr | 11 Cr | 14 Cr | 5 Cr | 3 Cr | 9 Cr | 0.11 Cr | 11 Cr | 8 Cr |
| Interest | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 3 Cr | 4 Cr | 6 Cr | 6 Cr |
| Depreciation | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 13 Cr | 14 Cr | 17 Cr | 17 Cr | 18 Cr | 21 Cr |
| Profit before tax | 49 Cr | 24 Cr | 0.38 Cr | 39 Cr | 49 Cr | 61 Cr | 64 Cr | 62 Cr | 74 Cr | 87 Cr | 68 Cr | 83 Cr |
| Tax % | 24.7% | 26.8% | 476.8% | 23.9% | 28.3% | 29.3% | 21.1% | 23.7% | 27.3% | 26.0% | 20.6% | 24.8% |
| Net profit | 37 Cr | 17 Cr | -1 Cr | 30 Cr | 35 Cr | 43 Cr | 50 Cr | 47 Cr | 54 Cr | 64 Cr | 54 Cr | 63 Cr |
| EPS (₹) | ₹2.77 | ₹1.32 | ₹-0.11 | ₹2.26 | ₹2.63 | ₹3.27 | ₹3.79 | ₹3.55 | ₹4.07 | ₹4.86 | ₹4.07 | ₹4.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 651 Cr | 598 Cr | 839 Cr | 1,160 Cr | Sign in for TTM |
| Operating expenses (approx.) | 465 Cr | 466 Cr | 598 Cr | 797 Cr | Sign in for TTM |
| EBITDA | 186 Cr | 132 Cr | 241 Cr | 364 Cr | Sign in for TTM |
| OPM % | 28.6% | 22.1% | 28.8% | 31.3% | Sign in for TTM |
| Other income | 17 Cr | 39 Cr | 42 Cr | 21 Cr | Sign in for TTM |
| Interest | 5 Cr | 9 Cr | 13 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 40 Cr | 45 Cr | 66 Cr | Sign in for TTM |
| Profit before tax | 174 Cr | 110 Cr | 213 Cr | 291 Cr | Sign in for TTM |
| Tax % | 25.3% | 24.7% | 25.6% | 21.1% | Sign in for TTM |
| Net profit | 130 Cr | 82 Cr | 158 Cr | 230 Cr | Sign in for TTM |
| EPS (₹) | ₹10.47 | ₹6.22 | ₹11.95 | ₹16.55 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 125 Cr | 133 Cr | 133 Cr | 133 Cr |
| Reserves | 1,120 Cr | 1,931 Cr | 2,093 Cr | 2,323 Cr |
| Borrowings | 0.11 Cr | 169 Cr | 197 Cr | 442 Cr |
| Other liabilities | 135 Cr | 169 Cr | 221 Cr | 304 Cr |
| Total liabilities | 1,380 Cr | 2,401 Cr | 2,644 Cr | 3,201 Cr |
| Fixed assets (net) | 533 Cr | 693 Cr | 944 Cr | 1,236 Cr |
| CWIP | 37 Cr | 226 Cr | 355 Cr | 506 Cr |
| Investments | 1 Cr | 0.21 Cr | 0.21 Cr | 0.21 Cr |
| Loans & advances | 1 Cr | 1 Cr | 2 Cr | 1 Cr |
| Inventories | 249 Cr | 343 Cr | 397 Cr | 537 Cr |
| Trade receivables | 259 Cr | 233 Cr | 289 Cr | 390 Cr |
| Cash & bank | 71 Cr | 5 Cr | 17 Cr | 6 Cr |
| Other assets | 229 Cr | 898 Cr | 640 Cr | 525 Cr |
| Total assets | 1,380 Cr | 2,401 Cr | 2,644 Cr | 3,201 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -7 Cr | -16 Cr | 135 Cr | -145 Cr |
| Cash from investing | -348 Cr | -424 Cr | -452 Cr | -327 Cr |
| Cash from financing | 439 Cr | 894 Cr | 2 Cr | 239 Cr |
| Net cash flow | 102 Cr | 453 Cr | -316 Cr | -233 Cr |
| Free cash flow (OCF − Capex) | -408 Cr | -265 Cr | -170 Cr | -237 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 14.4% | 5.3% | 9.3% | 10.7% |
| ROE % | 10.5% | 4.0% | 7.1% | 8.9% |
| Debtor days | 145 | 142 | 125 | 122 |
| Inventory days | 239 | 332 | 285 | 287 |
| Days payable | 78 | 100 | 92 | 105 |
| Cash conversion cycle | 305 | 374 | 319 | 304 |
| Debt / equity | 0.0001 | 0.08 | 0.09 | 0.18 |
| Current ratio | 7.18 | 4.51 | 3.25 | 1.78 |
| Net debt / EBITDA | -0.38 | 1.23 | 0.75 | 1.20 |
Compare with peers
Loading peers…