Key metrics
Price as of 2026-07-20
Stock price
₹89.34
Market cap
230 Cr
Stock P/E
131.6
P/B
2.19
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23 Cr | 28 Cr | 26 Cr | 32 Cr | 29 Cr | 34 Cr | 32 Cr | 34 Cr | 30 Cr | 35 Cr | 31 Cr | 34 Cr |
| Operating expenses (approx.) | 22 Cr | 27 Cr | 25 Cr | 31 Cr | 28 Cr | 33 Cr | 31 Cr | 33 Cr | 29 Cr | 34 Cr | 29 Cr | 33 Cr |
| EBITDA | 2 Cr | 1.00 Cr | 0.79 Cr | 2 Cr | 2 Cr | 0.90 Cr | 1 Cr | 1 Cr | 0.71 Cr | 0.71 Cr | 2 Cr | 1 Cr |
| OPM % | 7.3% | 3.6% | 3.0% | 4.9% | 5.4% | 2.7% | 4.3% | 3.1% | 2.4% | 2.1% | 6.5% | 4.3% |
| Other income | 0.54 Cr | 0.49 Cr | 0.89 Cr | 0.41 Cr | 0.31 Cr | 0.91 Cr | 0.09 Cr | 0.85 Cr | 1 Cr | 2 Cr | 0.41 Cr | 1 Cr |
| Interest | 0.79 Cr | 0.75 Cr | 0.93 Cr | 0.80 Cr | 0.80 Cr | 0.82 Cr | 0.82 Cr | 0.75 Cr | 0.61 Cr | 0.61 Cr | 0.63 Cr | 0.62 Cr |
| Depreciation | 0.58 Cr | 0.57 Cr | 0.61 Cr | 0.63 Cr | 0.63 Cr | 0.64 Cr | 0.65 Cr | 0.74 Cr | 0.64 Cr | 0.69 Cr | 0.74 Cr | 0.87 Cr |
| Profit before tax | 0.87 Cr | 0.17 Cr | 0.14 Cr | 0.18 Cr | 0.46 Cr | 0.35 Cr | 0.02 Cr | -0.46 Cr | 0.93 Cr | 1 Cr | 1 Cr | -0.02 Cr |
| Tax % | 30.0% | 31.4% | 46.8% | 28.5% | 35.5% | 24.0% | 104.5% | 27.0% | 13.0% | 0.1% | 29.0% | -4406.2% |
| Net profit | 0.61 Cr | 0.11 Cr | 0.07 Cr | 0.13 Cr | 0.30 Cr | 0.27 Cr | -0.0011 Cr | -0.33 Cr | 0.81 Cr | 1 Cr | 0.74 Cr | -0.87 Cr |
| EPS (₹) | ₹0.24 | ₹0.04 | ₹0.03 | ₹0.05 | ₹0.11 | ₹0.11 | ₹0.00 | ₹-0.13 | ₹0.31 | ₹0.40 | ₹0.29 | ₹-0.34 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 95 Cr | 109 Cr | 129 Cr | 129 Cr | Sign in for TTM |
| Operating expenses (approx.) | 88 Cr | 105 Cr | 123 Cr | 121 Cr | Sign in for TTM |
| EBITDA | 7 Cr | 5 Cr | 6 Cr | 8 Cr | Sign in for TTM |
| OPM % | 7.3% | 4.3% | 4.8% | 6.5% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 2 Cr | 5 Cr | Sign in for TTM |
| Interest | 2 Cr | 3 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 1 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 1 Cr | 0.38 Cr | 3 Cr | Sign in for TTM |
| Tax % | 26.6% | 31.7% | 39.5% | 42.1% | Sign in for TTM |
| Net profit | 4 Cr | 0.93 Cr | 0.23 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹2.10 | ₹0.36 | ₹0.09 | ₹0.68 | Sign in for TTM |
| Dividend payout % | 0.0% | 139.4% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserves | 88 Cr | 61 Cr | 61 Cr | 79 Cr |
| Borrowings | 25 Cr | 31 Cr | 24 Cr | 22 Cr |
| Other liabilities | 14 Cr | 14 Cr | 16 Cr | 17 Cr |
| Total liabilities | 126 Cr | 131 Cr | 128 Cr | 145 Cr |
| Fixed assets (net) | 44 Cr | 48 Cr | 52 Cr | 50 Cr |
| CWIP | 0.93 Cr | 0.52 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 85 Cr | 85 Cr | 75 Cr | 102 Cr |
| Total assets | 126 Cr | 131 Cr | 128 Cr | 145 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -17 Cr | 0.19 Cr | 8 Cr | 3 Cr |
| Cash from investing | -24 Cr | -5 Cr | -6 Cr | -0.0093 Cr |
| Cash from financing | 46 Cr | -5 Cr | -5 Cr | 11 Cr |
| Net cash flow | 5 Cr | -10 Cr | -3 Cr | 14 Cr |
| Free cash flow (OCF − Capex) | -47 Cr | -6 Cr | 2 Cr | 2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 4.9% | 1.9% | 3.2% | 4.3% |
| ROE % | 3.9% | 0.9% | 0.2% | 1.6% |
| Debtor days | 62 | 74 | — | — |
| Inventory days | 163 | 172 | 165 | 166 |
| Days payable | 52 | 51 | — | — |
| Cash conversion cycle | 173 | 195 | 165 | 166 |
| Debt / equity | 0.29 | 0.35 | 0.28 | 0.21 |
| Current ratio | 2.69 | 2.18 | 2.06 | 2.58 |
| Net debt / EBITDA | 2.08 | 4.99 | 3.26 | 0.67 |
Compare with peers
Loading peers…