AEROFLEX
Aeroflex Industries Limited
Flexible metal hoses and assemblies for automotive and industrial markets
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
aeroflexindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aeroflex Industries makes stainless-steel flexible hoses, hose assemblies, metal bellows and liquid-cooling skids for data centres, selling to industrial customers in India and abroad.
Company snapshot
12thBy market cap
Ranked among 64 companies in Iron & Steel Products.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 Cr | 73 Cr | 78 Cr | 90 Cr | 95 Cr | 100 Cr | 92 Cr | 84 Cr | 111 Cr | 121 Cr | 126 Cr | 145 Cr |
| Operating expenses (approx.) | 66 Cr | 59 Cr | 63 Cr | 72 Cr | 75 Cr | 78 Cr | 73 Cr | 69 Cr | 85 Cr | 93 Cr | 96 Cr | 112 Cr |
| EBITDA | 18 Cr | 14 Cr | 14 Cr | 18 Cr | 20 Cr | 22 Cr | 19 Cr | 15 Cr | 26 Cr | 28 Cr | 30 Cr | 33 Cr |
| OPM % | 21.0% | 18.9% | 18.6% | 20.2% | 21.4% | 21.7% | 20.6% | 18.4% | 23.3% | 23.5% | 23.9% | 23.0% |
| Other income | 0.36 Cr | 1 Cr | 1 Cr | 1 Cr | 0.81 Cr | 0.57 Cr | 0.12 Cr | 0.33 Cr | 0.18 Cr | 0.23 Cr | 0.62 Cr | 0.60 Cr |
| Interest | 1 Cr | 0.07 Cr | 0.06 Cr | 0.06 Cr | 0.08 Cr | 0.09 Cr | 0.13 Cr | 0.18 Cr | 0.24 Cr | 0.23 Cr | 0.28 Cr | 0.35 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 8 Cr |
| Profit before tax | 15 Cr | 13 Cr | 14 Cr | 17 Cr | 19 Cr | 20 Cr | 15 Cr | 10 Cr | 20 Cr | 22 Cr | 23 Cr | 26 Cr |
| Tax % | 24.1% | 32.3% | 28.1% | 25.7% | 26.8% | 22.7% | 24.7% | 26.2% | 27.8% | 25.3% | 21.9% | 27.4% |
| Net profit | 12 Cr | 9 Cr | 10 Cr | 12 Cr | 14 Cr | 15 Cr | 11 Cr | 7 Cr | 14 Cr | 16 Cr | 18 Cr | 19 Cr |
| EPS (₹) | ₹0.94 | ₹0.70 | ₹0.78 | ₹0.96 | ₹1.06 | ₹1.18 | ₹0.87 | ₹0.55 | ₹1.10 | ₹1.28 | ₹1.36 | ₹1.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 145 Cr | 241 Cr | 269 Cr | 318 Cr | 376 Cr | 442 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 122 Cr | 194 Cr | 215 Cr | 256 Cr | 297 Cr | 342 Cr | Sign in free for the trailing twelve months |
| EBITDA | 22 Cr | 47 Cr | 54 Cr | 62 Cr | 79 Cr | 100 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.4% | 19.4% | 20.1% | 19.4% | 21.0% | 22.6% | Sign in free for the trailing twelve months |
| Other income | 0.06 Cr | 0.19 Cr | 0.02 Cr | 4 Cr | 3 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 6 Cr | 5 Cr | 2 Cr | 0.36 Cr | 0.94 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 11 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 8 Cr | 37 Cr | 41 Cr | 57 Cr | 70 Cr | 74 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.3% | 25.4% | 26.8% | 27.1% | 24.9% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 6 Cr | 28 Cr | 30 Cr | 42 Cr | 53 Cr | 56 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.53 | ₹2.41 | ₹2.64 | ₹3.39 | ₹4.06 | ₹4.28 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 5.5% | 6.2% | 7.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 23 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserves | 36 Cr | 63 Cr | 91 Cr | 267 Cr | 317 Cr | 421 Cr |
| Borrowings | 53 Cr | 39 Cr | 45 Cr | 0.12 Cr | 0.58 Cr | 1 Cr |
| Other liabilities | 50 Cr | 58 Cr | 55 Cr | 82 Cr | 84 Cr | 117 Cr |
| Total liabilities | 162 Cr | 183 Cr | 214 Cr | 375 Cr | 427 Cr | 565 Cr |
| Fixed assets (net) | 43 Cr | 46 Cr | 56 Cr | 82 Cr | 170 Cr | 204 Cr |
| CWIP | — | 6 Cr | 0.64 Cr | 5 Cr | 10 Cr | 23 Cr |
| Investments | — | — | — | 0 Cr | 0 Cr | 7 Cr |
| Inventories | 34 Cr | 36 Cr | 56 Cr | 59 Cr | 67 Cr | 84 Cr |
| Trade receivables | 34 Cr | 53 Cr | 67 Cr | 95 Cr | 117 Cr | 130 Cr |
| Cash & bank | 3 Cr | 8 Cr | 6 Cr | 77 Cr | 26 Cr | 19 Cr |
| Other assets | 47 Cr | 35 Cr | 29 Cr | 57 Cr | 38 Cr | 98 Cr |
| Total assets | 162 Cr | 183 Cr | 214 Cr | 375 Cr | 427 Cr | 565 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 12 Cr | 32 Cr | 4 Cr | 44 Cr | 27 Cr | 66 Cr |
| Cash from investing | -3 Cr | -13 Cr | -9 Cr | -35 Cr | -74 Cr | -120 Cr |
| Cash from financing | -10 Cr | -14 Cr | 4 Cr | 90 Cr | -3 Cr | 47 Cr |
| Net cash flow | -1 Cr | 5 Cr | -2 Cr | 99 Cr | -50 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | 9 Cr | 19 Cr | -6 Cr | 6 Cr | -77 Cr | -5 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 15.2% | 34.4% | 28.8% | 20.3% | 20.5% | 16.7% |
| ROE % | 10.2% | 31.9% | 26.4% | 14.2% | 15.3% | 12.4% |
| Debtor days | 85 | 80 | 90 | 109 | 113 | 107 |
| Inventory days | 132 | 83 | 109 | 104 | 110 | 117 |
| Days payable | 155 | 80 | 71 | 97 | 94 | 113 |
| Cash conversion cycle | 62 | 83 | 128 | 115 | 129 | 111 |
| OCF / EBITDA % | 54.1% | 68.7% | 7.0% | 71.3% | 33.6% | 66.0% |
| OCF / EBITDA % (3 years) | — | — | 39.0% | 49.2% | 38.2% | 56.7% |
| Debt / equity | 0.90 | 0.45 | 0.39 | 0.0004 | 0.0017 | 0.0024 |
| Current ratio | 1.73 | 1.71 | 1.96 | 3.46 | 2.91 | 2.91 |
| Net debt / EBITDA | 2.22 | 0.66 | 0.72 | -1.24 | -0.33 | -0.18 |