ADVANIHOTR
Advani Hotels & Resorts (India) Limited
Advani Hotels & Resorts (India) Limited (ADVANIHOTR) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
caravelabeachresortgoa.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Advani Hotels & Resorts runs a resort in Goa, earning from room stays and from events such as large weddings and corporate meetings (MICE: meetings, incentives, conferences and exhibitions).
Company snapshot
25thBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓Net margin of 22.4% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 Cr | 32 Cr | 33 Cr | 22 Cr | 17 Cr | 35 Cr | 34 Cr | 20 Cr | 15 Cr | 36 Cr | 36 Cr | 21 Cr |
| Operating expenses (approx.) | 17 Cr | 19 Cr | 18 Cr | 17 Cr | 18 Cr | 19 Cr | 18 Cr | 17 Cr | 16 Cr | 21 Cr | 20 Cr | 19 Cr |
| EBITDA | 0.37 Cr | 13 Cr | 14 Cr | 5 Cr | -1 Cr | 16 Cr | 15 Cr | 3 Cr | -1 Cr | 15 Cr | 16 Cr | 2 Cr |
| OPM % | 2.1% | 39.7% | 44.0% | 21.1% | -6.0% | 45.1% | 45.1% | 14.8% | -8.0% | 40.9% | 44.1% | 7.8% |
| Other income | 0.68 Cr | 0.75 Cr | 0.97 Cr | 0.90 Cr | 0.90 Cr | 0.94 Cr | 1 Cr | 0.96 Cr | 0.89 Cr | 0.82 Cr | 0.82 Cr | 1 Cr |
| Interest | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.05 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Depreciation | 0.82 Cr | 0.83 Cr | 0.86 Cr | 0.81 Cr | 0.73 Cr | 0.73 Cr | 0.73 Cr | 0.74 Cr | 0.76 Cr | 0.77 Cr | 0.81 Cr | 0.80 Cr |
| Profit before tax | 0.19 Cr | 13 Cr | 14 Cr | 5 Cr | -0.86 Cr | 16 Cr | 15 Cr | 3 Cr | -1 Cr | 14 Cr | 15 Cr | 2 Cr |
| Tax % | -130.5% | 26.7% | 26.3% | 23.5% | 34.1% | 25.7% | 25.4% | 25.9% | 11.2% | 23.4% | 24.3% | 24.6% |
| Net profit | 0.45 Cr | 9 Cr | 11 Cr | 4 Cr | -0.56 Cr | 12 Cr | 11 Cr | 2 Cr | -0.98 Cr | 11 Cr | 12 Cr | 1 Cr |
| EPS (₹) | ₹0.09 | ₹2.01 | ₹1.15 | ₹0.39 | ₹-0.06 | ₹1.29 | ₹1.24 | ₹0.25 | ₹-0.11 | ₹1.17 | ₹1.27 | ₹0.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60 Cr | 62 Cr | 70 Cr | 70 Cr | 27 Cr | 51 Cr | 99 Cr | 105 Cr | 107 Cr | 107 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 42 Cr | 47 Cr | 54 Cr | 53 Cr | 30 Cr | 41 Cr | 59 Cr | 72 Cr | 73 Cr | 75 Cr | Sign in free for the trailing twelve months |
| EBITDA | 17 Cr | 15 Cr | 16 Cr | 17 Cr | -3 Cr | 11 Cr | 39 Cr | 34 Cr | 35 Cr | 32 Cr | Sign in free for the trailing twelve months |
| OPM % | 28.8% | 24.2% | 23.0% | 24.2% | -9.8% | 21.0% | 39.7% | 32.2% | 32.2% | 30.1% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.71 Cr | 0.88 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.32 Cr | 0.06 Cr | 0.06 Cr | 0.23 Cr | 0.20 Cr | 0.06 Cr | 0.16 Cr | 0.12 Cr | 0.11 Cr | 0.07 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 14 Cr | 13 Cr | 14 Cr | 14 Cr | -5 Cr | 9 Cr | 38 Cr | 33 Cr | 35 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Tax % | 37.8% | 33.1% | 18.3% | 19.9% | 25.1% | 25.4% | 25.4% | 25.5% | 25.1% | 24.5% | Sign in free for the trailing twelve months |
| Net profit | 9 Cr | 9 Cr | 11 Cr | 11 Cr | -4 Cr | 7 Cr | 29 Cr | 25 Cr | 26 Cr | 24 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.93 | ₹1.87 | ₹2.46 | ₹2.44 | ₹-0.88 | ₹1.41 | ₹6.19 | ₹2.70 | ₹2.86 | ₹2.58 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.9% | 0.0% | 0.0% | 62.6% | 72.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 32 Cr | 38 Cr | 45 Cr | 38 Cr | 34 Cr | 41 Cr | 53 Cr | 53 Cr | 63 Cr | 497 Cr |
| Borrowings | 0.46 Cr | 0.52 Cr | 2 Cr | 0.33 Cr | 0.50 Cr | 0.21 Cr | 0.92 Cr | 0.82 Cr | 0.19 Cr | 1 Cr |
| Other liabilities | 19 Cr | 23 Cr | 20 Cr | 20 Cr | 21 Cr | 25 Cr | 26 Cr | 27 Cr | 26 Cr | 27 Cr |
| Total liabilities | 61 Cr | 71 Cr | 76 Cr | 68 Cr | 64 Cr | 75 Cr | 90 Cr | 100 Cr | 108 Cr | 544 Cr |
| Fixed assets (net) | 50 Cr | 50 Cr | 48 Cr | 47 Cr | 44 Cr | 42 Cr | 43 Cr | 44 Cr | 44 Cr | 472 Cr |
| CWIP | 0.61 Cr | — | 0 Cr | — | 0.36 Cr | 0 Cr | — | — | 0 Cr | 0.58 Cr |
| Investments | — | — | 19 Cr | 11 Cr | 12 Cr | 25 Cr | 33 Cr | 20 Cr | 15 Cr | 40 Cr |
| Loans & advances | — | — | 0.26 Cr | 0.13 Cr | 0.22 Cr | 0.11 Cr | 0.14 Cr | 0.01 Cr | 0.03 Cr | 0.08 Cr |
| Inventories | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Trade receivables | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 0.38 Cr | 0.38 Cr | 3 Cr | 0.73 Cr | 0.57 Cr | 0.55 Cr |
| Cash & bank | 3 Cr | 12 Cr | 0.20 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr | 3 Cr | 11 Cr | 2 Cr |
| Other assets | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 6 Cr | 31 Cr | 35 Cr | 27 Cr |
| Total assets | 61 Cr | 71 Cr | 76 Cr | 68 Cr | 64 Cr | 75 Cr | 90 Cr | 100 Cr | 108 Cr | 544 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 15 Cr | 11 Cr | 14 Cr | 2 Cr | 13 Cr | 26 Cr | 29 Cr | 21 Cr | 23 Cr |
| Cash from investing | -0.77 Cr | -3 Cr | -20 Cr | 8 Cr | -1 Cr | -13 Cr | -9 Cr | -13 Cr | 5 Cr | -16 Cr |
| Cash from financing | -11 Cr | -3 Cr | -4 Cr | -20 Cr | -0.25 Cr | -0.85 Cr | -15 Cr | -17 Cr | -18 Cr | -17 Cr |
| Net cash flow | 2 Cr | 9 Cr | -12 Cr | 1 Cr | 0.47 Cr | -0.95 Cr | 2 Cr | -0.12 Cr | 8 Cr | -9 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 12 Cr | 10 Cr | 13 Cr | 1 Cr | 13 Cr | 24 Cr | 25 Cr | 18 Cr | 21 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 34.9% | 27.0% | 25.0% | 30.0% | -12.0% | 17.5% | 60.5% | 46.2% | 43.4% | 6.1% |
| ROE % | 21.5% | 18.1% | 20.9% | 23.8% | -9.4% | 13.1% | 45.6% | 34.7% | 32.5% | 4.6% |
| Debtor days | 17 | 19 | 18 | 14 | 5 | 3 | 10 | 3 | 2 | 2 |
| Inventory days | 106 | 105 | 89 | 110 | 214 | 143 | 74 | 65 | 93 | 86 |
| Days payable | 226 | 269 | 207 | 0 | 581 | 296 | 179 | 164 | 108 | 113 |
| Cash conversion cycle | -103 | -145 | -100 | 123 | -361 | -150 | -95 | -97 | -13 | -25 |
| OCF / EBITDA % | 81.7% | 101.7% | 70.4% | 81.9% | — | 121.1% | 66.3% | 86.2% | 61.2% | 72.8% |
| OCF / EBITDA % (3 years) | — | — | 84.2% | 84.2% | 89.1% | 115.0% | 86.5% | 81.4% | 70.9% | 73.3% |
| Debt / equity | 0.01 | 0.01 | 0.03 | 0.0070 | 0.01 | 0.0043 | 0.01 | 0.01 | 0.0024 | 0.0025 |
| Current ratio | 0.84 | 1.36 | 1.90 | 1.93 | 1.17 | 1.65 | 2.19 | 2.56 | 3.00 | 3.27 |
| Net debt / EBITDA | -0.13 | -0.77 | 0.08 | -0.07 | — | -0.08 | -0.06 | -0.06 | -0.31 | -0.01 |