ADVAIT
Advait Energy Transitions Limited
Power-transmission and renewable-energy EPC contractor
Industrials›Capital Goods›Electrical Equipment›Other Electrical Equipment
advaitgroup.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Advait (Advait Energy Transitions, formerly Advait Infratech) makes power-transmission products and runs engineering, procurement and construction (EPC) projects for power grids and renewable energy, from Ahmedabad.
Company snapshot
17thBy market cap
Ranked among 32 companies in Other Electrical Equipment.
What we see
- ✗Only 15% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 Cr | 73 Cr | 60 Cr | 60 Cr | 46 Cr | 98 Cr | 195 Cr | 118 Cr | 157 Cr | 211 Cr | 228 Cr | 179 Cr |
| Operating expenses (approx.) | 40 Cr | 60 Cr | 48 Cr | 52 Cr | 38 Cr | 84 Cr | 176 Cr | 105 Cr | 140 Cr | 187 Cr | 199 Cr | 154 Cr |
| EBITDA | 9 Cr | 12 Cr | 11 Cr | 8 Cr | 8 Cr | 15 Cr | 19 Cr | 14 Cr | 17 Cr | 24 Cr | 29 Cr | 25 Cr |
| OPM % | 18.0% | 16.9% | 19.2% | 13.7% | 17.9% | 15.1% | 9.8% | 11.6% | 11.0% | 11.4% | 12.6% | 13.8% |
| Other income | 0.39 Cr | 0.81 Cr | 1 Cr | 0.65 Cr | 1 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 5 Cr | 3 Cr | 2 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 0.83 Cr | 3 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr |
| Depreciation | 0.62 Cr | 0.67 Cr | 0.78 Cr | 0.85 Cr | 0.87 Cr | 0.94 Cr | 0.82 Cr | 0.86 Cr | 0.81 Cr | 0.91 Cr | 0.96 Cr | 0.96 Cr |
| Profit before tax | 7 Cr | 10 Cr | 10 Cr | 7 Cr | 6 Cr | 13 Cr | 18 Cr | 12 Cr | 15 Cr | 23 Cr | 26 Cr | 20 Cr |
| Tax % | 23.3% | 25.2% | 26.9% | 25.3% | 27.8% | 27.4% | 30.1% | 26.0% | 27.0% | 24.2% | 26.8% | 26.3% |
| Net profit | 5 Cr | 8 Cr | 7 Cr | 5 Cr | 4 Cr | 10 Cr | 13 Cr | 9 Cr | 11 Cr | 17 Cr | 19 Cr | 15 Cr |
| EPS (₹) | ₹5.39 | ₹7.55 | ₹7.08 | ₹5.25 | ₹3.83 | ₹9.23 | ₹10.68 | ₹7.73 | ₹9.74 | ₹15.19 | ₹16.15 | ₹12.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 66 Cr | 79 Cr | 103 Cr | 209 Cr | 399 Cr | 715 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 60 Cr | 68 Cr | 86 Cr | 173 Cr | 349 Cr | 631 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5 Cr | 10 Cr | 17 Cr | 36 Cr | 51 Cr | 84 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.0% | 13.3% | 16.1% | 17.3% | 12.7% | 11.7% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 7 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 1 Cr | 3 Cr | 7 Cr | 10 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | 9 Cr | 12 Cr | 29 Cr | 45 Cr | 75 Cr | Sign in free for the trailing twelve months |
| Tax % | -30.1% | 39.5% | 29.4% | 25.7% | 28.2% | 26.4% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 5 Cr | 8 Cr | 22 Cr | 32 Cr | 55 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.77 | ₹10.43 | ₹12.67 | ₹21.45 | ₹29.06 | ₹47.43 | Sign in free for the trailing twelve months |
| Dividend payout % | 11.8% | 9.6% | 6.3% | 0.0% | 4.6% | 3.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr |
| Reserves | 25 Cr | 30 Cr | 33 Cr | 63 Cr | 192 Cr | 267 Cr |
| Borrowings | — | — | — | 55 Cr | 48 Cr | 89 Cr |
| Other liabilities | 35 Cr | 46 Cr | 72 Cr | 69 Cr | 236 Cr | 287 Cr |
| Total liabilities | 65 Cr | 81 Cr | 115 Cr | 199 Cr | 492 Cr | 667 Cr |
| Fixed assets (net) | 15 Cr | 27 Cr | 29 Cr | 37 Cr | 46 Cr | 72 Cr |
| CWIP | — | — | — | 1 Cr | 2 Cr | 59 Cr |
| Investments | 0.77 Cr | 0.77 Cr | 0.77 Cr | 2 Cr | 86 Cr | 31 Cr |
| Inventories | 6 Cr | 7 Cr | 13 Cr | 20 Cr | 16 Cr | 59 Cr |
| Trade receivables | 15 Cr | 29 Cr | 47 Cr | 43 Cr | 189 Cr | 148 Cr |
| Cash & bank | 14 Cr | 10 Cr | 0.02 Cr | 7 Cr | 3 Cr | 25 Cr |
| Other assets | 15 Cr | 6 Cr | 25 Cr | 89 Cr | 150 Cr | 273 Cr |
| Total assets | 65 Cr | 81 Cr | 115 Cr | 199 Cr | 492 Cr | 667 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -0.42 Cr | 12 Cr | 12 Cr | -10 Cr | 46 Cr | -10 Cr |
| Cash from investing | 0.84 Cr | -14 Cr | -6 Cr | -8 Cr | -94 Cr | -33 Cr |
| Cash from financing | 5 Cr | -2 Cr | 2 Cr | 44 Cr | 100 Cr | 69 Cr |
| Net cash flow | 6 Cr | -4 Cr | 8 Cr | 25 Cr | 52 Cr | 25 Cr |
| Free cash flow (OCF − Capex) | -0.42 Cr | 12 Cr | 6 Cr | -20 Cr | 32 Cr | -122 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 16.8% | 28.3% | 33.0% | 27.9% | 21.3% | 23.7% |
| ROE % | 15.8% | 15.1% | 19.0% | 29.2% | 14.9% | 17.8% |
| Debtor days | 83 | 135 | 166 | 75 | 173 | 75 |
| Inventory days | 48 | 51 | 65 | 54 | 30 | 49 |
| Days payable | — | — | — | 132 | 325 | 175 |
| Cash conversion cycle | 131 | 186 | 231 | -2 | -122 | -50 |
| OCF / EBITDA % | -7.9% | 110.9% | 73.1% | -28.8% | 91.9% | -11.6% |
| OCF / EBITDA % (3 years) | — | — | 72.1% | 21.0% | 46.6% | 15.5% |
| Debt / equity | 0.00 | 0.00 | 0.0022 | 0.75 | 0.24 | 0.32 |
| Current ratio | 1.71 | 1.41 | 1.40 | 1.29 | 1.72 | 1.32 |
| Net debt / EBITDA | -2.68 | -1.00 | -0.0011 | 1.33 | 0.90 | 0.77 |