ADF Foods Limited
ADF Foods Limited (ADFFOODS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Packaged Foods
Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 Cr | 130 Cr | 154 Cr | 122 Cr | 161 Cr | 147 Cr | 159 Cr | 133 Cr | 163 Cr | 191 Cr | 197 Cr | 167 Cr |
| Operating expenses (approx.) | 103 Cr | 103 Cr | 119 Cr | 102 Cr | 134 Cr | 121 Cr | 134 Cr | 109 Cr | 127 Cr | 154 Cr | 162 Cr | 138 Cr |
| EBITDA | 22 Cr | 27 Cr | 34 Cr | 20 Cr | 28 Cr | 26 Cr | 25 Cr | 24 Cr | 36 Cr | 37 Cr | 34 Cr | 30 Cr |
| OPM % | 17.5% | 20.8% | 22.3% | 16.1% | 17.2% | 17.9% | 15.5% | 17.7% | 22.0% | 19.4% | 17.4% | 17.7% |
| Other income | 3 Cr | 4 Cr | 2 Cr | 5 Cr | 4 Cr | 4 Cr | 2 Cr | 3 Cr | 6 Cr | 3 Cr | 9 Cr | 1 Cr |
| Interest | 0.57 Cr | 0.62 Cr | 0.64 Cr | 0.61 Cr | 0.57 Cr | 0.73 Cr | 0.66 Cr | 0.58 Cr | 0.77 Cr | 0.56 Cr | 0.79 Cr | 0.69 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr |
| Profit before tax | 21 Cr | 26 Cr | 31 Cr | 20 Cr | 26 Cr | 25 Cr | 21 Cr | 21 Cr | 36 Cr | 27 Cr | 36 Cr | 23 Cr |
| Tax % | 27.4% | 27.0% | 19.4% | 26.5% | 24.7% | 24.9% | 21.5% | 27.8% | 25.9% | 16.7% | 29.0% | 26.4% |
| Net profit | 15 Cr | 19 Cr | 25 Cr | 14 Cr | 20 Cr | 19 Cr | 16 Cr | 15 Cr | 26 Cr | 22 Cr | 26 Cr | 17 Cr |
| EPS (₹) | ₹1.37 | ₹1.76 | ₹2.35 | ₹1.37 | ₹1.79 | ₹1.71 | ₹1.50 | ₹1.39 | ₹2.40 | ₹2.04 | ₹2.36 | ₹1.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 231 Cr | 273 Cr | 369 Cr | 421 Cr | 450 Cr | 520 Cr | 590 Cr | 683 Cr | Sign in for TTM |
| Operating expenses (approx.) | 193 Cr | 232 Cr | 302 Cr | 355 Cr | 370 Cr | 415 Cr | 491 Cr | 553 Cr | Sign in for TTM |
| EBITDA | 39 Cr | 41 Cr | 68 Cr | 67 Cr | 81 Cr | 105 Cr | 98 Cr | 131 Cr | Sign in for TTM |
| OPM % | 16.7% | 14.9% | 18.3% | 15.8% | 17.9% | 20.2% | 16.7% | 19.1% | Sign in for TTM |
| Other income | 14 Cr | 22 Cr | 6 Cr | 9 Cr | 11 Cr | 11 Cr | 14 Cr | 20 Cr | Sign in for TTM |
| Interest | 0.87 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 14 Cr | 6 Cr | 6 Cr | 9 Cr | 14 Cr | 16 Cr | 18 Cr | 21 Cr | Sign in for TTM |
| Profit before tax | 38 Cr | 55 Cr | 67 Cr | 65 Cr | 75 Cr | 98 Cr | 92 Cr | 120 Cr | Sign in for TTM |
| Tax % | 32.9% | 22.2% | 24.9% | 25.5% | 26.0% | 24.8% | 24.4% | 25.1% | Sign in for TTM |
| Net profit | 25 Cr | 43 Cr | 50 Cr | 49 Cr | 56 Cr | 74 Cr | 69 Cr | 90 Cr | Sign in for TTM |
| EPS (₹) | ₹12.34 | ₹21.36 | ₹25.01 | ₹23.97 | ₹25.62 | ₹6.85 | ₹6.30 | ₹8.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.4% | 15.7% | 74.4% | 28.6% | 14.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 21 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 151 Cr | 184 Cr | 253 Cr | 322 Cr | 397 Cr | 419 Cr | 470 Cr | 550 Cr |
| Borrowings | — | 23 Cr | — | — | — | — | 9 Cr | 9 Cr |
| Other liabilities | 32 Cr | 44 Cr | 54 Cr | 128 Cr | 103 Cr | 114 Cr | 127 Cr | 174 Cr |
| Total liabilities | 204 Cr | 272 Cr | 327 Cr | 471 Cr | 525 Cr | 556 Cr | 628 Cr | 755 Cr |
| Fixed assets (net) | 47 Cr | 56 Cr | — | — | 129 Cr | 139 Cr | 145 Cr | 218 Cr |
| CWIP | 1 Cr | 2 Cr | — | — | 7 Cr | 5 Cr | 19 Cr | 27 Cr |
| Investments | 0 Cr | 18 Cr | — | — | 80 Cr | 99 Cr | 61 Cr | 15 Cr |
| Loans & advances | 0.14 Cr | 0.11 Cr | — | — | 0.14 Cr | 0.10 Cr | 0.02 Cr | 0.15 Cr |
| Inventories | 35 Cr | 55 Cr | — | — | 63 Cr | 53 Cr | 90 Cr | 119 Cr |
| Trade receivables | 44 Cr | 53 Cr | — | — | 94 Cr | 108 Cr | 117 Cr | 144 Cr |
| Cash & bank | 14 Cr | 20 Cr | — | — | 40 Cr | 60 Cr | 37 Cr | 66 Cr |
| Other assets | 62 Cr | 68 Cr | 327 Cr | 471 Cr | 112 Cr | 92 Cr | 160 Cr | 166 Cr |
| Total assets | 204 Cr | 272 Cr | 327 Cr | 471 Cr | 525 Cr | 556 Cr | 628 Cr | 755 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 34 Cr | 51 Cr | 70 Cr | 37 Cr | 58 Cr |
| Cash from investing | — | — | — | -54 Cr | -63 Cr | 16 Cr | -40 Cr | -11 Cr |
| Cash from financing | — | — | — | 33 Cr | -5 Cr | -63 Cr | -21 Cr | -24 Cr |
| Net cash flow | — | — | — | 14 Cr | -14 Cr | 20 Cr | -23 Cr | 29 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -0.50 Cr | 24 Cr | 54 Cr | -4 Cr | -25 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.5% | 27.6% | 24.8% | 19.5% | 18.5% | 22.7% | 18.8% | 21.1% |
| ROE % | 14.8% | 21.0% | 18.3% | 14.0% | 13.3% | 17.0% | 14.1% | 15.7% |
| Debtor days | 69 | 71 | — | — | 76 | 76 | 72 | 77 |
| Inventory days | 141 | 244 | — | — | 160 | 115 | 178 | 231 |
| Days payable | 56 | 95 | — | — | 57 | 52 | 89 | 135 |
| Cash conversion cycle | 154 | 220 | — | — | 179 | 139 | 161 | 173 |
| Debt / equity | 0.00 | 0.11 | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Current ratio | 5.42 | 3.10 | — | — | 7.80 | 6.80 | 5.80 | 3.84 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -0.57 | -0.29 | -0.44 |
Compare with peers
Loading peers…