ADANIPOWER
Adani Power Limited
India's largest private thermal power generator, selling on long-term PPAs and the spot market
Utilities›Power›Power›Integrated Power Utilities
adanipower.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Adani Power generates electricity from coal-fired power plants in India and sells it to state power distribution companies under long-term power purchase agreements (PPAs) and to the short-term merchant market.
Company snapshot
1stBy market cap
Ranked among 6 companies in Integrated Power Utilities.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Power Generation and related activities | 100.0% | 13,339 Cr | 4,134 Cr | 1,10,204 Cr |
| Trading, investment and Other activities | — | 0 Cr | 0 Cr | 206 Cr |
What we see
- ✓Net margin of 23.9% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,991 Cr | 12,991 Cr | 13,364 Cr | 14,956 Cr | 13,339 Cr | 13,671 Cr | 14,237 Cr | 14,109 Cr | 13,457 Cr | 12,451 Cr | 14,223 Cr | 18,902 Cr |
| Operating expenses (approx.) | 7,819 Cr | 8,346 Cr | 8,514 Cr | 8,761 Cr | 8,063 Cr | 8,648 Cr | 9,425 Cr | 8,424 Cr | 8,307 Cr | 8,213 Cr | 9,491 Cr | 10,953 Cr |
| EBITDA | 5,171 Cr | 4,645 Cr | 4,850 Cr | 6,194 Cr | 5,276 Cr | 5,023 Cr | 4,813 Cr | 5,685 Cr | 5,150 Cr | 4,238 Cr | 4,732 Cr | 7,949 Cr |
| OPM % | 39.8% | 35.8% | 36.3% | 41.4% | 39.6% | 36.7% | 33.8% | 40.3% | 38.3% | 34.0% | 33.3% | 42.1% |
| Other income | 1,945 Cr | 364 Cr | 518 Cr | 518 Cr | 724 Cr | 1,162 Cr | 298 Cr | 465 Cr | 851 Cr | 543 Cr | 1,766 Cr | 420 Cr |
| Interest | 888 Cr | 797 Cr | 820 Cr | 811 Cr | 807 Cr | 957 Cr | 765 Cr | 857 Cr | 842 Cr | 701 Cr | 967 Cr | 901 Cr |
| Depreciation | 1,004 Cr | 1,002 Cr | 990 Cr | 996 Cr | 1,059 Cr | 1,170 Cr | 1,085 Cr | 1,089 Cr | 1,193 Cr | 1,135 Cr | 1,147 Cr | 1,167 Cr |
| Profit before tax | 5,224 Cr | 3,210 Cr | 3,558 Cr | 4,906 Cr | 4,134 Cr | 4,059 Cr | 3,261 Cr | 4,204 Cr | 3,966 Cr | 2,945 Cr | 4,384 Cr | 6,418 Cr |
| Tax % | -26.2% | 14.7% | 23.1% | 20.2% | 20.2% | 27.6% | 20.3% | 21.4% | 26.7% | 15.5% | 2.6% | 24.2% |
| Net profit | 6,594 Cr | 2,738 Cr | 2,737 Cr | 3,913 Cr | 3,298 Cr | 2,940 Cr | 2,599 Cr | 3,305 Cr | 2,906 Cr | 2,488 Cr | 4,271 Cr | 4,867 Cr |
| EPS (₹) | ₹16.48 | ₹6.61 | ₹6.63 | ₹9.72 | ₹8.21 | ₹7.67 | ₹6.62 | ₹8.62 | ₹1.53 | ₹1.29 | ₹2.08 | ₹2.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22,616 Cr | 20,611 Cr | 23,884 Cr | 26,468 Cr | 26,221 Cr | 27,711 Cr | 38,773 Cr | 50,351 Cr | 56,203 Cr | 54,241 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 16,644 Cr | 14,920 Cr | 18,930 Cr | 20,782 Cr | 17,553 Cr | 17,897 Cr | 28,729 Cr | 32,171 Cr | 34,898 Cr | 34,434 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5,972 Cr | 5,691 Cr | 4,954 Cr | 5,685 Cr | 8,669 Cr | 9,814 Cr | 10,045 Cr | 18,181 Cr | 21,305 Cr | 19,806 Cr | Sign in free for the trailing twelve months |
| OPM % | 26.4% | 27.6% | 20.7% | 21.5% | 33.1% | 35.4% | 25.9% | 36.1% | 37.9% | 36.5% | Sign in free for the trailing twelve months |
| Other income | 419 Cr | 482 Cr | 2,477 Cr | 1,374 Cr | 1,928 Cr | 3,975 Cr | 4,267 Cr | 9,930 Cr | 2,703 Cr | 3,625 Cr | Sign in free for the trailing twelve months |
| Interest | 5,902 Cr | 5,570 Cr | 5,657 Cr | 5,315 Cr | 5,106 Cr | 4,095 Cr | 3,334 Cr | 3,388 Cr | 3,340 Cr | 3,367 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2,672 Cr | 2,699 Cr | 2,751 Cr | 3,007 Cr | 3,202 Cr | 3,118 Cr | 3,304 Cr | 3,931 Cr | 4,309 Cr | 4,565 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -6,260 Cr | -2,125 Cr | -976 Cr | -2,265 Cr | 2,289 Cr | 6,577 Cr | 7,675 Cr | 20,792 Cr | 16,360 Cr | 15,500 Cr | Sign in free for the trailing twelve months |
| Tax % | 1.4% | 0.2% | -0.9% | -0.4% | 44.5% | 25.3% | -39.8% | -0.2% | 22.1% | 16.3% | Sign in free for the trailing twelve months |
| Net profit | -6,174 Cr | -2,119 Cr | -984 Cr | -2,275 Cr | 1,270 Cr | 4,912 Cr | 10,727 Cr | 20,829 Cr | 12,750 Cr | 12,971 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-17.82 | ₹-5.42 | ₹-3.21 | ₹-8.19 | ₹0.06 | ₹9.63 | ₹24.57 | ₹51.62 | ₹32.32 | ₹6.62 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr |
| Reserves | -857 Cr | -2,972 Cr | 3,855 Cr | 2,624 Cr | 9,256 Cr | 14,847 Cr | 26,019 Cr | 39,288 Cr | 52,490 Cr | 61,080 Cr |
| Borrowings | 49,231 Cr | 49,120 Cr | 43,484 Cr | 52,368 Cr | 49,640 Cr | 48,796 Cr | 42,252 Cr | 34,457 Cr | 38,335 Cr | 53,556 Cr |
| Other liabilities | 19,281 Cr | 19,519 Cr | 16,789 Cr | 16,176 Cr | 15,783 Cr | 14,482 Cr | 13,694 Cr | 14,723 Cr | 16,909 Cr | 22,322 Cr |
| Total liabilities | 71,511 Cr | 69,523 Cr | 67,985 Cr | 75,025 Cr | 78,535 Cr | 81,981 Cr | 85,821 Cr | 92,325 Cr | 1,12,918 Cr | 1,42,280 Cr |
| Fixed assets (net) | 54,193 Cr | 51,940 Cr | 50,224 Cr | 55,571 Cr | 52,575 Cr | 53,072 Cr | 50,544 Cr | 62,813 Cr | 69,027 Cr | 69,076 Cr |
| CWIP | 125 Cr | 120 Cr | 350 Cr | 2,347 Cr | 6,439 Cr | 10,270 Cr | 12,880 Cr | 925 Cr | 12,104 Cr | 35,053 Cr |
| Investments | 164 Cr | 0.01 Cr | 3 Cr | 3 Cr | 20 Cr | 183 Cr | 1,359 Cr | 374 Cr | 1,146 Cr | 1,608 Cr |
| Loans & advances | — | — | 6 Cr | 3 Cr | 9 Cr | 8 Cr | 3 Cr | 3 Cr | 7 Cr | 11 Cr |
| Inventories | 1,760 Cr | 869 Cr | 1,224 Cr | 2,523 Cr | 2,025 Cr | 2,258 Cr | 3,075 Cr | 4,142 Cr | 3,317 Cr | 3,623 Cr |
| Trade receivables | 7,704 Cr | 6,070 Cr | 8,551 Cr | 8,366 Cr | 11,438 Cr | 9,561 Cr | 11,529 Cr | 11,677 Cr | 13,022 Cr | 11,791 Cr |
| Cash & bank | 81 Cr | 62 Cr | 25 Cr | 941 Cr | 113 Cr | 782 Cr | 349 Cr | 1,136 Cr | 320 Cr | 928 Cr |
| Other assets | 7,483 Cr | 10,462 Cr | 7,602 Cr | 5,271 Cr | 5,916 Cr | 5,847 Cr | 6,082 Cr | 11,254 Cr | 13,974 Cr | 20,189 Cr |
| Total assets | 71,511 Cr | 69,523 Cr | 67,985 Cr | 75,025 Cr | 78,535 Cr | 81,981 Cr | 85,821 Cr | 92,325 Cr | 1,12,918 Cr | 1,42,280 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4,725 Cr | 5,100 Cr | 5,610 Cr | 5,598 Cr | 7,014 Cr | 10,233 Cr | 8,431 Cr | 14,170 Cr | 21,501 Cr | 20,514 Cr |
| Cash from investing | -1,212 Cr | -519 Cr | -984 Cr | -2,328 Cr | -2,188 Cr | 774 Cr | 1,545 Cr | 3,485 Cr | -17,142 Cr | -26,461 Cr |
| Cash from financing | -3,539 Cr | -4,600 Cr | -4,663 Cr | -2,377 Cr | -5,655 Cr | -10,338 Cr | -10,408 Cr | -16,864 Cr | -5,175 Cr | 6,555 Cr |
| Net cash flow | -26 Cr | -19 Cr | -37 Cr | 892 Cr | -828 Cr | 669 Cr | -433 Cr | 787 Cr | -816 Cr | 608 Cr |
| Free cash flow (OCF − Capex) | 3,871 Cr | 4,159 Cr | 4,399 Cr | 3,371 Cr | 3,397 Cr | 6,798 Cr | 5,187 Cr | 11,568 Cr | 9,942 Cr | -2,793 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -0.7% | 6.9% | 9.1% | 5.2% | 11.8% | 15.8% | 15.3% | 31.2% | 20.5% | 15.7% |
| ROE % | -205.8% | -239.6% | -12.8% | -35.1% | 9.7% | 26.3% | 35.9% | 48.3% | 22.4% | 19.3% |
| Debtor days | 124 | 107 | 130 | 115 | 159 | 126 | 108 | 85 | 84 | 79 |
| Inventory days | 44 | 25 | 28 | 52 | 50 | 56 | 44 | 53 | 40 | 45 |
| Days payable | 184 | 221 | 145 | 116 | 94 | 87 | 44 | 47 | 36 | 35 |
| Cash conversion cycle | -16 | -89 | 13 | 52 | 115 | 95 | 108 | 91 | 88 | 89 |
| OCF / EBITDA % | 79.1% | 89.6% | 113.3% | 98.5% | 80.9% | 104.3% | 83.9% | 77.9% | 100.9% | 103.6% |
| OCF / EBITDA % (3 years) | — | — | 92.9% | 99.9% | 94.4% | 94.5% | 90.0% | 86.3% | 89.0% | 94.8% |
| Debt / equity | 16.41 | 55.53 | 5.64 | 8.08 | 3.79 | 2.61 | 1.41 | 0.80 | 0.68 | 0.82 |
| Current ratio | 0.53 | 0.50 | 0.73 | 0.80 | 0.90 | 0.95 | 1.10 | 1.62 | 1.60 | 1.41 |
| Net debt / EBITDA | 8.23 | — | 8.77 | 9.05 | 5.71 | 4.89 | 4.17 | 1.83 | 1.78 | 2.66 |