ADANIPORTS
Adani Ports and Special Economic Zone Limited
India's largest port operator, with rail, warehousing and last-mile logistics attached
Services›Services›Transport Infrastructure›Port & Port services
adaniports.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Adani Ports (Adani Ports and Special Economic Zone, APSEZ) runs container, bulk and other cargo ports in India and overseas, with marine services and rail and road logistics alongside.
Company snapshot
1stBy market cap
Ranked among 4 companies in Port & Port services.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 91.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Assets/Liabilities held for sale | — | 0 Cr | 0 Cr | — |
| Others | 9.1% | 1,335 Cr | 73 Cr | — |
| Port and SEZ activities | 91.3% | 13,360 Cr | 6,780 Cr | — |
What we see
- ✓Net margin of 33.0% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,646 Cr | 6,920 Cr | 6,897 Cr | 7,560 Cr | 7,067 Cr | 7,964 Cr | 8,488 Cr | 9,126 Cr | 9,167 Cr | 9,705 Cr | 10,738 Cr | 10,821 Cr |
| Operating expenses (approx.) | 2,982 Cr | 2,627 Cr | 2,853 Cr | 2,712 Cr | 2,698 Cr | 3,161 Cr | 3,482 Cr | 3,631 Cr | 3,617 Cr | 3,919 Cr | 4,718 Cr | 4,280 Cr |
| EBITDA | 3,664 Cr | 4,293 Cr | 4,044 Cr | 4,848 Cr | 4,369 Cr | 4,802 Cr | 5,006 Cr | 5,495 Cr | 5,550 Cr | 5,786 Cr | 6,020 Cr | 6,541 Cr |
| OPM % | 55.1% | 62.0% | 58.6% | 64.1% | 61.8% | 60.3% | 59.0% | 60.2% | 60.5% | 59.6% | 56.1% | 60.4% |
| Other income | 305 Cr | 507 Cr | 303 Cr | 495 Cr | 305 Cr | 223 Cr | 281 Cr | 296 Cr | 837 Cr | 234 Cr | 752 Cr | 853 Cr |
| Interest | 520 Cr | 976 Cr | 619 Cr | 515 Cr | 659 Cr | 923 Cr | 715 Cr | 846 Cr | 1,223 Cr | 980 Cr | 1,605 Cr | 1,087 Cr |
| Depreciation | 974 Cr | 985 Cr | 979 Cr | 1,012 Cr | 1,077 Cr | 1,106 Cr | 1,185 Cr | 1,255 Cr | 1,264 Cr | 1,384 Cr | 1,615 Cr | 1,711 Cr |
| Profit before tax | 2,521 Cr | 2,741 Cr | 2,341 Cr | 3,593 Cr | 2,885 Cr | 3,020 Cr | 3,532 Cr | 3,848 Cr | 3,690 Cr | 3,611 Cr | 3,700 Cr | 4,307 Cr |
| Tax % | 30.1% | 19.4% | 13.9% | 13.5% | 16.4% | 16.6% | 14.4% | 14.0% | 15.4% | 15.7% | 10.6% | 15.3% |
| Net profit | 1,762 Cr | 2,208 Cr | 2,015 Cr | 3,107 Cr | 2,413 Cr | 2,518 Cr | 3,023 Cr | 3,311 Cr | 3,120 Cr | 3,043 Cr | 3,308 Cr | 3,650 Cr |
| EPS (₹) | ₹8.09 | ₹10.22 | ₹9.44 | ₹14.41 | ₹11.32 | ₹11.67 | ₹13.95 | ₹15.34 | ₹14.39 | ₹14.04 | ₹14.45 | ₹15.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,439 Cr | 11,323 Cr | 10,925 Cr | 11,873 Cr | 12,550 Cr | 15,934 Cr | 20,852 Cr | 26,711 Cr | 31,079 Cr | 38,736 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,747 Cr | 4,261 Cr | 4,334 Cr | 5,934 Cr | 3,851 Cr | 7,055 Cr | 9,905 Cr | 10,847 Cr | 12,054 Cr | 15,884 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5,692 Cr | 7,062 Cr | 6,592 Cr | 5,939 Cr | 8,699 Cr | 8,879 Cr | 10,947 Cr | 15,864 Cr | 19,025 Cr | 22,851 Cr | Sign in free for the trailing twelve months |
| OPM % | 67.4% | 62.4% | 60.3% | 50.0% | 69.3% | 55.7% | 52.5% | 59.4% | 61.2% | 59.0% | Sign in free for the trailing twelve months |
| Other income | 1,040 Cr | 1,011 Cr | 1,362 Cr | 1,861 Cr | 1,970 Cr | 2,155 Cr | 1,553 Cr | 1,499 Cr | 1,304 Cr | 2,119 Cr | Sign in free for the trailing twelve months |
| Interest | 1,393 Cr | 1,495 Cr | 1,385 Cr | 1,813 Cr | 2,255 Cr | 2,541 Cr | 2,363 Cr | 2,846 Cr | 2,813 Cr | 4,654 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1,160 Cr | 1,188 Cr | 1,373 Cr | 1,680 Cr | 2,107 Cr | 2,740 Cr | 3,423 Cr | 3,888 Cr | 4,379 Cr | 5,517 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4,188 Cr | 5,234 Cr | 5,126 Cr | 4,244 Cr | 6,292 Cr | 5,541 Cr | 5,489 Cr | 10,094 Cr | 13,030 Cr | 14,849 Cr | Sign in free for the trailing twelve months |
| Tax % | 6.8% | 29.5% | 21.1% | 10.8% | 19.8% | 13.5% | 1.8% | 19.7% | 15.1% | 13.9% | Sign in free for the trailing twelve months |
| Net profit | 3,902 Cr | 3,690 Cr | 4,045 Cr | 3,785 Cr | 5,049 Cr | 4,795 Cr | 5,393 Cr | 8,104 Cr | 11,061 Cr | 12,782 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹18.89 | ₹17.74 | ₹19.27 | ₹18.35 | ₹24.58 | ₹22.39 | ₹24.58 | ₹37.55 | ₹51.35 | ₹58.23 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 21.4% | 20.3% | 13.3% | 2.5% | 12.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 414 Cr | 414 Cr | 414 Cr | 406 Cr | 406 Cr | 422 Cr | 432 Cr | 432 Cr | 432 Cr | 461 Cr |
| Reserves | 17,112 Cr | 20,655 Cr | 24,124 Cr | 25,217 Cr | 30,222 Cr | 37,828 Cr | 45,152 Cr | 52,513 Cr | 62,003 Cr | 95,665 Cr |
| Borrowings | 20,527 Cr | 20,630 Cr | 26,429 Cr | 28,339 Cr | 33,875 Cr | 45,752 Cr | 50,518 Cr | 46,279 Cr | 45,810 Cr | 55,103 Cr |
| Other liabilities | 5,393 Cr | 5,527 Cr | 5,350 Cr | 8,022 Cr | 9,352 Cr | 10,483 Cr | 17,465 Cr | 18,096 Cr | 24,549 Cr | 31,230 Cr |
| Total liabilities | 43,585 Cr | 47,375 Cr | 56,527 Cr | 62,204 Cr | 75,324 Cr | 94,878 Cr | 1,14,905 Cr | 1,18,918 Cr | 1,35,332 Cr | 1,85,315 Cr |
| Fixed assets (net) | 16,663 Cr | 18,444 Cr | 22,781 Cr | 27,314 Cr | 38,567 Cr | 42,321 Cr | 51,956 Cr | 55,613 Cr | 68,572 Cr | 1,02,004 Cr |
| CWIP | 4,514 Cr | 4,545 Cr | 4,483 Cr | 3,216 Cr | 3,697 Cr | 3,986 Cr | 6,814 Cr | 10,936 Cr | 11,592 Cr | 12,672 Cr |
| Investments | 1,161 Cr | 1,079 Cr | 782 Cr | 1,178 Cr | 2,236 Cr | 5,961 Cr | 10,060 Cr | 5,634 Cr | 6,119 Cr | 7,308 Cr |
| Loans & advances | — | — | 1,548 Cr | 1,853 Cr | 1,083 Cr | 1,302 Cr | 408 Cr | 269 Cr | 173 Cr | 90 Cr |
| Inventories | 657 Cr | 520 Cr | 807 Cr | 288 Cr | 992 Cr | 381 Cr | 452 Cr | 438 Cr | 522 Cr | 685 Cr |
| Trade receivables | 1,965 Cr | 3,538 Cr | 2,790 Cr | 3,202 Cr | 2,926 Cr | 2,470 Cr | 3,941 Cr | 3,667 Cr | 4,432 Cr | 6,383 Cr |
| Cash & bank | 950 Cr | 823 Cr | 4,798 Cr | 7,195 Cr | 4,198 Cr | 8,597 Cr | 932 Cr | 1,576 Cr | 3,406 Cr | 5,162 Cr |
| Other assets | 17,675 Cr | 18,425 Cr | 18,539 Cr | 17,957 Cr | 21,625 Cr | 29,859 Cr | 40,342 Cr | 40,786 Cr | 40,516 Cr | 51,012 Cr |
| Total assets | 43,585 Cr | 47,375 Cr | 56,527 Cr | 62,204 Cr | 75,324 Cr | 94,878 Cr | 1,14,905 Cr | 1,18,918 Cr | 1,35,332 Cr | 1,85,315 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4,063 Cr | 5,608 Cr | 6,029 Cr | 7,402 Cr | 7,556 Cr | 9,800 Cr | 11,933 Cr | 15,018 Cr | 17,226 Cr | 20,356 Cr |
| Cash from investing | -2,639 Cr | -3,846 Cr | -4,424 Cr | -750 Cr | -14,143 Cr | -7,423 Cr | -16,939 Cr | -6,768 Cr | -8,480 Cr | -13,118 Cr |
| Cash from financing | -1,325 Cr | -1,889 Cr | 2,313 Cr | -4,256 Cr | 3,592 Cr | 2,042 Cr | -2,734 Cr | -7,800 Cr | -6,916 Cr | -5,483 Cr |
| Net cash flow | 98 Cr | -127 Cr | 3,919 Cr | 2,396 Cr | -2,994 Cr | 4,419 Cr | -7,739 Cr | 450 Cr | 1,831 Cr | 1,755 Cr |
| Free cash flow (OCF − Capex) | 314 Cr | 2,876 Cr | 3,089 Cr | 3,780 Cr | 5,602 Cr | 6,051 Cr | 2,808 Cr | 7,601 Cr | 9,177 Cr | 5,036 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.6% | 16.1% | 12.7% | 11.2% | 13.0% | 9.6% | 8.1% | 12.8% | 14.3% | 12.7% |
| ROE % | 22.1% | 17.4% | 16.1% | 14.7% | 15.6% | 12.2% | 11.3% | 14.9% | 17.1% | 12.9% |
| Debtor days | 85 | 114 | 93 | 98 | 85 | 56 | 69 | 50 | 52 | 60 |
| Inventory days | 28 | 17 | 27 | 9 | 29 | 9 | 8 | 6 | 6 | 6 |
| Days payable | 20 | 16 | 19 | 22 | 29 | 22 | 32 | 30 | 32 | 26 |
| Cash conversion cycle | 93 | 115 | 101 | 85 | 84 | 43 | 45 | 26 | 26 | 41 |
| OCF / EBITDA % | 71.4% | 79.4% | 91.5% | 124.6% | 86.9% | 110.4% | 109.0% | 94.7% | 90.5% | 89.1% |
| OCF / EBITDA % (3 years) | — | — | 81.2% | 97.2% | 98.9% | 105.3% | 102.7% | 103.0% | 96.4% | 91.1% |
| Debt / equity | 1.17 | 0.98 | 1.08 | 1.11 | 1.11 | 1.20 | 1.11 | 0.87 | 0.73 | 0.57 |
| Current ratio | 1.82 | 3.53 | 1.41 | 1.93 | 1.76 | 1.47 | 1.36 | 1.05 | 0.90 | 1.39 |
| Net debt / EBITDA | 3.44 | — | 3.28 | 3.56 | 3.41 | 4.18 | 4.53 | 2.82 | 2.23 | 2.19 |