Adani Energy Solutions Limited
Adani Energy Solutions Limited (ADANIENSOL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Utilities›Power›Power›Power Distribution
adanienergysolutions.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,674 Cr | 4,563 Cr | 4,707 Cr | 5,379 Cr | 6,184 Cr | 5,830 Cr | 6,375 Cr | 6,819 Cr | 6,596 Cr | 6,730 Cr | 7,443 Cr | 9,711 Cr |
| Operating expenses (approx.) | 2,169 Cr | 3,035 Cr | 3,141 Cr | 3,134 Cr | 4,397 Cr | 3,705 Cr | 4,124 Cr | 4,505 Cr | 4,307 Cr | 4,394 Cr | 5,298 Cr | 6,703 Cr |
| EBITDA | 1,505 Cr | 1,527 Cr | 1,566 Cr | 2,244 Cr | 1,787 Cr | 2,125 Cr | 2,251 Cr | 2,315 Cr | 2,289 Cr | 2,336 Cr | 2,145 Cr | 3,008 Cr |
| OPM % | 41.0% | 33.5% | 33.3% | 41.7% | 28.9% | 36.5% | 35.3% | 33.9% | 34.7% | 34.7% | 28.8% | 31.0% |
| Other income | 93 Cr | 262 Cr | 148 Cr | 111 Cr | 176 Cr | 170 Cr | 222 Cr | 206 Cr | 171 Cr | 215 Cr | 145 Cr | 141 Cr |
| Interest | 641 Cr | 760 Cr | 750 Cr | 811 Cr | 813 Cr | 809 Cr | 826 Cr | 894 Cr | 872 Cr | 913 Cr | 954 Cr | 1,152 Cr |
| Depreciation | 432 Cr | 458 Cr | 468 Cr | 498 Cr | 484 Cr | 462 Cr | 462 Cr | 465 Cr | 509 Cr | 496 Cr | 508 Cr | 585 Cr |
| Profit before tax | 369 Cr | 514 Cr | 550 Cr | -1,054 Cr | 594 Cr | 559 Cr | 974 Cr | 658 Cr | 746 Cr | 801 Cr | 910 Cr | 1,392 Cr |
| Tax % | 23.0% | 32.3% | 30.7% | -13.0% | -30.1% | -11.8% | 29.5% | 18.1% | 25.3% | 28.3% | 20.6% | 11.2% |
| Net profit | 284 Cr | 348 Cr | 381 Cr | -1,191 Cr | 773 Cr | 625 Cr | 687 Cr | 539 Cr | 557 Cr | 574 Cr | 723 Cr | 1,237 Cr |
| EPS (₹) | ₹2.47 | ₹2.92 | ₹2.94 | ₹-7.39 | ₹6.09 | ₹4.85 | ₹6.57 | ₹6.88 | ₹6.19 | ₹6.34 | ₹5.27 | ₹9.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,305 Cr | 11,416 Cr | 9,926 Cr | 11,258 Cr | 13,293 Cr | 16,607 Cr | 23,767 Cr | 27,588 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,543 Cr | 7,162 Cr | 5,976 Cr | 7,051 Cr | 8,775 Cr | 10,436 Cr | 15,360 Cr | 18,504 Cr | Sign in for TTM |
| EBITDA | 2,762 Cr | 4,254 Cr | 3,950 Cr | 4,206 Cr | 4,518 Cr | 6,171 Cr | 8,407 Cr | 9,084 Cr | Sign in for TTM |
| OPM % | 37.8% | 37.3% | 39.8% | 37.4% | 34.0% | 37.2% | 35.4% | 32.9% | Sign in for TTM |
| Other income | 255 Cr | 265 Cr | 533 Cr | 604 Cr | 548 Cr | 611 Cr | 679 Cr | 737 Cr | Sign in for TTM |
| Interest | 1,391 Cr | 2,238 Cr | 2,117 Cr | 2,365 Cr | 2,781 Cr | 2,767 Cr | 3,259 Cr | 3,633 Cr | Sign in for TTM |
| Depreciation | 882 Cr | 1,174 Cr | 1,329 Cr | 1,427 Cr | 1,608 Cr | 1,776 Cr | 1,906 Cr | 1,978 Cr | Sign in for TTM |
| Profit before tax | 840 Cr | 1,249 Cr | 1,714 Cr | 2,383 Cr | 2,752 Cr | 1,776 Cr | 1,101 Cr | 3,115 Cr | Sign in for TTM |
| Tax % | 33.4% | 43.5% | 24.8% | 18.3% | 15.8% | 32.7% | 16.3% | 23.2% | Sign in for TTM |
| Net profit | 559 Cr | 706 Cr | 1,290 Cr | 1,947 Cr | 2,316 Cr | 1,196 Cr | 922 Cr | 2,393 Cr | Sign in for TTM |
| EPS (₹) | ₹1.43 | ₹7.63 | ₹9.02 | ₹8.90 | ₹11.10 | ₹12.87 | ₹16.14 | ₹24.68 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 7.2% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,100 Cr | 1,100 Cr | 1,100 Cr | 1,100 Cr | 1,115 Cr | 1,115 Cr | 1,201 Cr | 1,201 Cr |
| Reserves | 6,943 Cr | 7,399 Cr | 7,819 Cr | 8,813 Cr | 10,547 Cr | 11,526 Cr | 20,867 Cr | 24,226 Cr |
| Borrowings | 17,937 Cr | 23,525 Cr | 25,775 Cr | 29,815 Cr | 34,199 Cr | 37,009 Cr | 40,206 Cr | 48,898 Cr |
| Other liabilities | 5,949 Cr | 6,625 Cr | 7,435 Cr | 6,643 Cr | 6,973 Cr | 7,867 Cr | 10,743 Cr | 17,411 Cr |
| Total liabilities | 31,929 Cr | 39,711 Cr | 43,234 Cr | 47,464 Cr | 53,932 Cr | 58,579 Cr | 73,960 Cr | 92,835 Cr |
| Fixed assets (net) | 22,837 Cr | 23,100 Cr | 25,166 Cr | 27,905 Cr | 30,295 Cr | 36,437 Cr | 37,049 Cr | 44,227 Cr |
| CWIP | 694 Cr | 2,209 Cr | 5,240 Cr | 5,060 Cr | 6,200 Cr | 3,003 Cr | 5,695 Cr | 2,054 Cr |
| Investments | 336 Cr | 550 Cr | 660 Cr | 561 Cr | 1,370 Cr | 766 Cr | 9,751 Cr | 2,644 Cr |
| Loans & advances | 9 Cr | 2,409 Cr | 24 Cr | 8 Cr | 477 Cr | 408 Cr | 6 Cr | 6 Cr |
| Inventories | 366 Cr | 541 Cr | 234 Cr | 250 Cr | 152 Cr | 255 Cr | 625 Cr | 669 Cr |
| Trade receivables | 722 Cr | 1,000 Cr | 1,014 Cr | 1,071 Cr | 1,438 Cr | 1,565 Cr | 4,218 Cr | 5,734 Cr |
| Cash & bank | 188 Cr | 1,233 Cr | 264 Cr | 189 Cr | 191 Cr | 742 Cr | 2,190 Cr | 1,735 Cr |
| Other assets | 6,777 Cr | 8,669 Cr | 10,632 Cr | 12,421 Cr | 13,809 Cr | 15,403 Cr | 14,425 Cr | 35,767 Cr |
| Total assets | 31,929 Cr | 39,711 Cr | 43,234 Cr | 47,464 Cr | 53,932 Cr | 58,579 Cr | 73,960 Cr | 92,835 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 4,097 Cr | 3,777 Cr | 6,038 Cr | 8,695 Cr | 10,997 Cr |
| Cash from investing | — | — | — | -3,948 Cr | -4,699 Cr | -4,943 Cr | -15,228 Cr | -14,083 Cr |
| Cash from financing | — | — | — | -235 Cr | 923 Cr | -543 Cr | 7,975 Cr | 2,630 Cr |
| Net cash flow | — | — | — | -86 Cr | 2 Cr | 551 Cr | 1,443 Cr | -456 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -94 Cr | -925 Cr | 608 Cr | -683 Cr | -3,435 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 48.1% | 10.5% | 10.7% | 11.6% | 11.8% | 9.0% | 6.9% | 8.9% |
| ROE % | 0.0% | 7.8% | 15.2% | 19.2% | 9.8% | 8.3% | 4.6% | 8.6% |
| Debtor days | 36 | 32 | 37 | 35 | 39 | 34 | 65 | 76 |
| Inventory days | 58 | 53 | 29 | 33 | 11 | 17 | 41 | 38 |
| Days payable | 197 | 173 | 156 | 211 | 125 | 115 | 193 | 286 |
| Cash conversion cycle | -102 | -88 | -90 | -143 | -75 | -64 | -87 | -172 |
| Debt / equity | 2.23 | 2.77 | 2.89 | 3.01 | 2.93 | 2.93 | 1.82 | 1.92 |
| Current ratio | 0.60 | 1.57 | 0.71 | 0.80 | 0.99 | 1.01 | 1.37 | 1.15 |
| Net debt / EBITDA | 0.00 | 5.24 | 0.00 | 0.00 | 7.53 | 5.88 | 4.52 | 5.19 |
Compare with peers
Loading peers…