Aditya Birla Capital Limited
Aditya Birla Capital Limited (ABCAPITAL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Investment Company
adityabirlacapital.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | 1,750 Cr | 1,741 Cr | 1,789 Cr | 1,772 Cr | 1,878 Cr | 1,896 Cr | 2,039 Cr | 2,199 Cr | 2,305 Cr | 2,416 Cr | 2,586 Cr |
| Other income | 10 Cr | 15 Cr | 24 Cr | 49 Cr | 40 Cr | 22 Cr | 25 Cr | 28 Cr | 14 Cr | 49 Cr | 16 Cr | 8 Cr |
| Net operating income | 10 Cr | 1,765 Cr | 1,765 Cr | 1,838 Cr | 1,812 Cr | 1,900 Cr | 1,921 Cr | 2,067 Cr | 2,213 Cr | 2,354 Cr | 2,432 Cr | 2,593 Cr |
| Employee cost | 344 Cr | 400 Cr | 438 Cr | 434 Cr | 439 Cr | 471 Cr | 475 Cr | 493 Cr | 520 Cr | 566 Cr | 579 Cr | 676 Cr |
| Other expenses | 4,108 Cr | 4,817 Cr | 6,391 Cr | 4,654 Cr | 5,781 Cr | 5,001 Cr | 7,556 Cr | 4,714 Cr | 5,651 Cr | 6,611 Cr | 7,945 Cr | 6,097 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 48 Cr | 50 Cr | 54 Cr | 55 Cr | 60 Cr | 64 Cr | 68 Cr | 71 Cr | 77 Cr | 76 Cr | 82 Cr | 82 Cr |
| Profit before tax | 1,009 Cr | 1,050 Cr | 1,612 Cr | 1,074 Cr | 1,336 Cr | 1,030 Cr | 1,361 Cr | 1,178 Cr | 1,212 Cr | 1,322 Cr | 1,559 Cr | 1,641 Cr |
| Tax % | 28.2% | 27.6% | 20.1% | 27.5% | 29.4% | 29.7% | 34.9% | 27.8% | 27.2% | 26.9% | 25.3% | 25.4% |
| Net profit | 725 Cr | 760 Cr | 1,288 Cr | 779 Cr | 1,021 Cr | 724 Cr | 886 Cr | 851 Cr | 882 Cr | 966 Cr | 1,165 Cr | 1,224 Cr |
| EPS (₹) | ₹2.71 | ₹2.83 | ₹4.79 | ₹2.92 | ₹3.84 | ₹2.72 | ₹3.32 | ₹3.20 | ₹3.27 | ₹3.62 | ₹4.31 | ₹4.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 2,310 Cr | — | 2,852 Cr | 3,550 Cr | 4,841 Cr | 6,673 Cr | 7,334 Cr | 8,958 Cr | Sign in for TTM |
| Other income | 8 Cr | 18 Cr | 26 Cr | 11 Cr | 2,786 Cr | 55 Cr | 134 Cr | 108 Cr | Sign in for TTM |
| Net operating income | 2,318 Cr | 18 Cr | 2,878 Cr | 3,561 Cr | 7,627 Cr | 6,728 Cr | 7,467 Cr | 9,067 Cr | Sign in for TTM |
| Employee cost | 788 Cr | 723 Cr | 758 Cr | 868 Cr | 1,140 Cr | 1,538 Cr | 1,827 Cr | 2,158 Cr | Sign in for TTM |
| Other expenses | 8,382 Cr | 9,153 Cr | 11,963 Cr | 14,539 Cr | 17,380 Cr | 19,103 Cr | 22,959 Cr | 24,922 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 58 Cr | 103 Cr | 114 Cr | 122 Cr | 145 Cr | 194 Cr | 246 Cr | 307 Cr | Sign in for TTM |
| Profit before tax | 1,381 Cr | 1,280 Cr | 1,546 Cr | 2,287 Cr | 5,635 Cr | 4,582 Cr | 4,463 Cr | 5,271 Cr | Sign in for TTM |
| Tax % | 41.2% | 32.3% | 28.5% | 27.4% | 14.4% | 25.0% | 32.7% | 26.7% | Sign in for TTM |
| Net profit | 811 Cr | 866 Cr | 1,106 Cr | 1,660 Cr | 4,824 Cr | 3,439 Cr | 3,410 Cr | 3,864 Cr | Sign in for TTM |
| EPS (₹) | ₹3.96 | ₹4.07 | ₹4.67 | ₹7.06 | ₹19.84 | ₹13.05 | ₹12.79 | ₹14.41 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.1% | 0.6% | 0.0% | 1.8% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,201 Cr | 2,414 Cr | 2,415 Cr | 2,416 Cr | 2,418 Cr | 2,600 Cr | 2,607 Cr | 2,620 Cr |
| Reserves | 7,311 Cr | — | 11,327 Cr | — | 17,893 Cr | 24,217 Cr | 27,782 Cr | 31,804 Cr |
| Borrowings | 55,217 Cr | — | 52,675 Cr | 58,052 Cr | 84,321 Cr | 1,09,540 Cr | 1,39,347 Cr | 1,78,880 Cr |
| Other liabilities | 43,817 Cr | 1,12,256 Cr | 59,000 Cr | 82,012 Cr | 74,613 Cr | 93,924 Cr | 1,07,367 Cr | 1,19,746 Cr |
| Total liabilities | 1,09,703 Cr | 1,14,670 Cr | 1,25,417 Cr | 1,42,480 Cr | 1,80,754 Cr | 2,32,102 Cr | 2,79,061 Cr | 3,35,393 Cr |
| Fixed assets (net) | 136 Cr | — | — | — | 148 Cr | 255 Cr | 357 Cr | 371 Cr |
| CWIP | 1 Cr | — | — | — | 9 Cr | 10 Cr | 22 Cr | 11 Cr |
| Investments | 18,169 Cr | — | 56,823 Cr | 66,245 Cr | 76,093 Cr | 95,159 Cr | 70,347 Cr | 79,619 Cr |
| Loans & advances | 61,888 Cr | — | 59,726 Cr | 66,198 Cr | 93,427 Cr | 1,23,118 Cr | 1,52,644 Cr | 1,95,331 Cr |
| Trade receivables | 374 Cr | — | 446 Cr | 659 Cr | 411 Cr | 698 Cr | 688 Cr | 843 Cr |
| Cash & bank | 743 Cr | — | — | — | 1,731 Cr | 1,554 Cr | 4,331 Cr | 2,403 Cr |
| Other assets | 28,391 Cr | 1,14,670 Cr | 8,423 Cr | 9,378 Cr | 8,935 Cr | 11,307 Cr | 50,672 Cr | 56,814 Cr |
| Total assets | 1,09,703 Cr | 1,14,670 Cr | 1,25,417 Cr | 1,42,480 Cr | 1,80,754 Cr | 2,32,102 Cr | 2,79,061 Cr | 3,35,393 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -5,070 Cr | -24,053 Cr | -24,100 Cr | -27,935 Cr | -36,544 Cr |
| Cash from investing | — | — | — | -1,446 Cr | -2,650 Cr | -4,590 Cr | 935 Cr | -3,544 Cr |
| Cash from financing | — | — | — | 5,836 Cr | 26,385 Cr | 28,514 Cr | 29,777 Cr | 38,161 Cr |
| Net cash flow | — | — | — | -679 Cr | -318 Cr | -176 Cr | 2,776 Cr | -1,927 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -5,249 Cr | -24,299 Cr | -24,503 Cr | -28,392 Cr | -36,938 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.3% | — | 8.2% | — | 9.8% | 8.8% | 8.2% | 7.8% |
| ROE % | 7.6% | 7.9% | 8.2% | 10.4% | 22.0% | 11.6% | 10.3% | 10.2% |
| Debtor days | 9 | — | 8 | 11 | 5 | 7 | 6 | 7 |
| Inventory days | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 9 | — | 8 | 11 | 5 | 7 | 6 | 7 |
| Debt / equity | 5.80 | 0.00 | 3.83 | — | 3.86 | 3.83 | 4.59 | 5.20 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 10.25 | 0.00 | 9.97 | 10.49 | 11.10 | 8.97 | 9.49 | 10.57 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…