AARVI
Aarvi Encon Limited
Technical staffing and manpower outsourcing services for industrial clients
Services›Services›Commercial Services & Supplies›Diversified Commercial Services
aarviencon.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aarvi Encon supplies technical manpower and operation and maintenance (O&M) services to oil and gas, power, infrastructure and other industrial clients in India and overseas.
Company snapshot
31stBy market cap
Ranked among 36 companies in Diversified Commercial Services.
What we see
- ✓Debt-to-equity of 0.19x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 2.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 Cr | 100 Cr | 103 Cr | 113 Cr | 121 Cr | 132 Cr | 144 Cr | 151 Cr | 159 Cr | 167 Cr | 172 Cr | 173 Cr |
| Operating expenses (approx.) | 99 Cr | 98 Cr | 100 Cr | 110 Cr | 119 Cr | 128 Cr | 140 Cr | 146 Cr | 153 Cr | 162 Cr | 165 Cr | 168 Cr |
| EBITDA | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 7 Cr | 4 Cr |
| OPM % | 3.1% | 2.2% | 2.9% | 2.9% | 1.7% | 2.8% | 3.1% | 3.3% | 3.5% | 3.2% | 4.0% | 2.6% |
| Other income | 0.31 Cr | 0.90 Cr | 1.00 Cr | 0.48 Cr | 1 Cr | 0.46 Cr | 0.49 Cr | 0.68 Cr | 0.65 Cr | 0.46 Cr | 0.45 Cr | 3 Cr |
| Interest | 0.35 Cr | 0.39 Cr | 0.42 Cr | 0.67 Cr | 0.79 Cr | 0.79 Cr | 0.83 Cr | 0.78 Cr | 0.71 Cr | 0.69 Cr | 0.71 Cr | 0.75 Cr |
| Depreciation | 0.30 Cr | 0.35 Cr | 0.34 Cr | 0.29 Cr | 0.31 Cr | 0.47 Cr | 0.50 Cr | 0.39 Cr | 0.44 Cr | 0.46 Cr | 0.48 Cr | 0.52 Cr |
| Profit before tax | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 6 Cr | 6 Cr |
| Tax % | 8.0% | 0.4% | 5.5% | 7.7% | -8.8% | 16.3% | 18.3% | 5.1% | 5.6% | -0.7% | 28.5% | 4.0% |
| Net profit | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr |
| EPS (₹) | ₹1.77 | ₹1.61 | ₹2.05 | ₹1.76 | ₹1.43 | ₹1.60 | ₹2.00 | ₹2.85 | ₹3.24 | ₹2.27 | ₹3.10 | ₹4.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 Cr | 206 Cr | 218 Cr | 202 Cr | 289 Cr | 437 Cr | 406 Cr | 510 Cr | 650 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 144 Cr | 195 Cr | 209 Cr | 192 Cr | 276 Cr | 418 Cr | 394 Cr | 497 Cr | 627 Cr | Sign in free for the trailing twelve months |
| EBITDA | 9 Cr | 11 Cr | 9 Cr | 10 Cr | 13 Cr | 18 Cr | 13 Cr | 13 Cr | 23 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.1% | 5.3% | 4.2% | 4.7% | 4.4% | 4.2% | 3.1% | 2.6% | 3.5% | Sign in free for the trailing twelve months |
| Other income | 0.32 Cr | 1 Cr | 0.60 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 1 Cr | 2 Cr | 0.57 Cr | 0.73 Cr | 2 Cr | 1 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.89 Cr | 0.95 Cr | 1 Cr | 0.97 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 7 Cr | 10 Cr | 7 Cr | 10 Cr | 12 Cr | 16 Cr | 12 Cr | 11 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.1% | 14.8% | -3.2% | -1.5% | 0.7% | 7.4% | 6.3% | 10.5% | 11.6% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 9 Cr | 7 Cr | 10 Cr | 12 Cr | 15 Cr | 11 Cr | 10 Cr | 18 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.92 | ₹5.84 | ₹4.86 | ₹7.08 | ₹8.16 | ₹9.82 | ₹7.67 | ₹6.79 | ₹11.90 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 14.1% | 24.5% | 15.3% | 26.1% | 29.4% | 16.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 32 Cr | 55 Cr | 62 Cr | 70 Cr | 80 Cr | 93 Cr | 102 Cr | 111 Cr | 127 Cr |
| Borrowings | 13 Cr | 7 Cr | 9 Cr | 4 Cr | 6 Cr | 3 Cr | 10 Cr | 27 Cr | 27 Cr |
| Other liabilities | 19 Cr | 29 Cr | 33 Cr | 32 Cr | 48 Cr | 47 Cr | 45 Cr | 61 Cr | 68 Cr |
| Total liabilities | 67 Cr | 106 Cr | 118 Cr | 120 Cr | 149 Cr | 158 Cr | 171 Cr | 213 Cr | 237 Cr |
| Fixed assets (net) | 7 Cr | 11 Cr | 11 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 17 Cr | 16 Cr |
| CWIP | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | — | 0.32 Cr | 0.34 Cr | 0.36 Cr | 0.37 Cr | 0.40 Cr | 6 Cr | 5 Cr |
| Loans & advances | — | — | — | — | — | 0.85 Cr | 2 Cr | 2 Cr | 4 Cr |
| Trade receivables | 36 Cr | 49 Cr | 58 Cr | 53 Cr | 81 Cr | 95 Cr | 83 Cr | 115 Cr | 102 Cr |
| Cash & bank | 7 Cr | 4 Cr | 5 Cr | 16 Cr | 5 Cr | 4 Cr | 11 Cr | 7 Cr | 9 Cr |
| Other assets | 18 Cr | 43 Cr | 44 Cr | 40 Cr | 53 Cr | 48 Cr | 66 Cr | 66 Cr | 100 Cr |
| Total assets | 67 Cr | 106 Cr | 118 Cr | 120 Cr | 149 Cr | 158 Cr | 171 Cr | 213 Cr | 237 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2 Cr | -4 Cr | 4 Cr | 18 Cr | -10 Cr | 3 Cr | 3 Cr | -2 Cr | 8 Cr |
| Cash from investing | -0.32 Cr | -0.84 Cr | -0.44 Cr | 1 Cr | 0.12 Cr | -0.12 Cr | 1 Cr | -13 Cr | 0.36 Cr |
| Cash from financing | 3 Cr | 1 Cr | -2 Cr | -7 Cr | -1 Cr | -4 Cr | 2 Cr | 11 Cr | -6 Cr |
| Net cash flow | 4 Cr | -4 Cr | 1 Cr | 12 Cr | -11 Cr | -0.68 Cr | 6 Cr | -4 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 1.00 Cr | -10 Cr | 3 Cr | 18 Cr | -11 Cr | 2 Cr | 2 Cr | -12 Cr | 7 Cr |
Ratios
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.1% | 14.6% | 10.0% | 12.3% | 12.7% | 15.6% | 10.7% | 9.4% | 13.5% |
| ROE % | 15.1% | 12.3% | 9.4% | 12.3% | 12.7% | 13.4% | 9.7% | 8.0% | 12.4% |
| Debtor days | 84 | 86 | 97 | 96 | 102 | 79 | 75 | 82 | 57 |
| Inventory days | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | 28 | 7 | 16 | 10 | 13 | 9 | 7 | 9 | 4 |
| Cash conversion cycle | 56 | 79 | 81 | 87 | 89 | 71 | 67 | 73 | 53 |
| OCF / EBITDA % | 16.5% | -37.5% | 40.2% | 188.1% | -81.8% | 17.6% | 25.1% | n.m. | 35.5% |
| OCF / EBITDA % (3 years) | — | — | — | 58.9% | 35.8% | 26.6% | -9.3% | 9.0% | 18.1% |
| Debt / equity | 0.37 | 0.10 | 0.12 | 0.04 | 0.07 | 0.03 | 0.08 | 0.21 | 0.19 |
| Current ratio | — | 1.82 | 1.78 | 2.51 | 1.99 | 2.29 | 2.56 | 2.03 | 2.05 |
| Net debt / EBITDA | 0.69 | 0.33 | — | — | — | -0.05 | -0.07 | 1.50 | 0.77 |