Key metrics
Price as of 2026-07-20
Stock price
₹391.75
Market cap
331 Cr
Stock P/E
26.9
P/B
1.35
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 149 Cr | 144 Cr | 139 Cr | 159 Cr | 143 Cr | 151 Cr | 163 Cr | 202 Cr | 216 Cr | 179 Cr | 208 Cr | 256 Cr |
| Operating expenses (approx.) | 134 Cr | 128 Cr | 122 Cr | 144 Cr | 134 Cr | 143 Cr | 154 Cr | 181 Cr | 204 Cr | 170 Cr | 195 Cr | 243 Cr |
| EBITDA | 15 Cr | 16 Cr | 17 Cr | 14 Cr | 10 Cr | 8 Cr | 9 Cr | 21 Cr | 12 Cr | 9 Cr | 13 Cr | 13 Cr |
| OPM % | 10.0% | 11.3% | 12.1% | 9.1% | 6.7% | 5.2% | 5.5% | 10.3% | 5.4% | 5.2% | 6.1% | 5.2% |
| Other income | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.05 Cr | 0.49 Cr | 2 Cr | -0.16 Cr | 1 Cr | 0.04 Cr | 0.06 Cr | 0.04 Cr | 0.19 Cr |
| Interest | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 8 Cr | 9 Cr | 9 Cr | 7 Cr | 3 Cr | 3 Cr | 1 Cr | 13 Cr | 4 Cr | 2 Cr | 5 Cr | 6 Cr |
| Tax % | 30.6% | 45.9% | 26.4% | 29.1% | 33.0% | 40.0% | 34.0% | 26.2% | 27.2% | 29.1% | 28.3% | 28.8% |
| Net profit | 5 Cr | 5 Cr | 7 Cr | 5 Cr | 2 Cr | 2 Cr | 0.80 Cr | 10 Cr | 3 Cr | 2 Cr | 4 Cr | 4 Cr |
| EPS (₹) | ₹6.61 | ₹5.97 | ₹8.42 | ₹5.81 | ₹2.62 | ₹2.13 | ₹0.95 | ₹11.50 | ₹3.48 | ₹1.84 | ₹4.32 | ₹4.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 466 Cr | 576 Cr | 601 Cr | 590 Cr | 659 Cr | 859 Cr | Sign in for TTM |
| Operating expenses (approx.) | 420 Cr | 543 Cr | 554 Cr | 528 Cr | 609 Cr | 812 Cr | Sign in for TTM |
| EBITDA | 46 Cr | 32 Cr | 48 Cr | 62 Cr | 50 Cr | 47 Cr | Sign in for TTM |
| OPM % | 9.8% | 5.6% | 7.9% | 10.5% | 7.5% | 5.5% | Sign in for TTM |
| Other income | 0.06 Cr | 0.29 Cr | 0.33 Cr | 0.13 Cr | 3 Cr | 0.33 Cr | Sign in for TTM |
| Interest | 10 Cr | 11 Cr | 15 Cr | 14 Cr | 12 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 12 Cr | 15 Cr | 16 Cr | 17 Cr | 18 Cr | Sign in for TTM |
| Profit before tax | 23 Cr | 9 Cr | 18 Cr | 32 Cr | 21 Cr | 17 Cr | Sign in for TTM |
| Tax % | 5.6% | 41.0% | 29.2% | 33.3% | 29.7% | 28.3% | Sign in for TTM |
| Net profit | 22 Cr | 5 Cr | 13 Cr | 21 Cr | 15 Cr | 12 Cr | Sign in for TTM |
| EPS (₹) | ₹28.52 | ₹7.24 | ₹16.64 | ₹26.63 | ₹17.20 | ₹14.59 | Sign in for TTM |
| Dividend payout % | — | 41.1% | -0.0% | 0.0% | 0.0% | 6.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 125 Cr | 128 Cr | 160 Cr | 210 Cr | 224 Cr | 236 Cr |
| Borrowings | — | — | 149 Cr | 97 Cr | 81 Cr | 61 Cr |
| Other liabilities | — | — | 85 Cr | 107 Cr | 163 Cr | 211 Cr |
| Total liabilities | — | — | 402 Cr | 422 Cr | 477 Cr | 517 Cr |
| Fixed assets (net) | — | — | 207 Cr | 206 Cr | 202 Cr | 198 Cr |
| CWIP | — | — | 8 Cr | 7 Cr | 13 Cr | 41 Cr |
| Investments | — | — | 0.0000 Cr | 0.0003 Cr | 0.0005 Cr | 0.0005 Cr |
| Other assets | — | — | 185 Cr | 200 Cr | 252 Cr | 262 Cr |
| Total assets | — | — | 402 Cr | 422 Cr | 477 Cr | 517 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 23 Cr | 25 Cr | 52 Cr | 15 Cr | 77 Cr |
| Cash from investing | — | -23 Cr | 9 Cr | -16 Cr | -20 Cr | -46 Cr |
| Cash from financing | — | -6 Cr | -27 Cr | -37 Cr | -0.37 Cr | -19 Cr |
| Net cash flow | — | -5 Cr | 6 Cr | -1 Cr | -5 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | — | 0.78 Cr | 14 Cr | 36 Cr | -5 Cr | 32 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 25.1% | 14.7% | 10.2% | 14.6% | 10.3% | 9.7% |
| ROE % | 16.3% | 0.0% | 7.6% | 9.8% | 0.0% | 5.0% |
| Debtor days | — | — | 40 | 43 | — | — |
| Inventory days | — | — | 60 | 81 | 90 | 60 |
| Days payable | — | — | 44 | 55 | — | — |
| Cash conversion cycle | — | — | 55 | 70 | 90 | 60 |
| Debt / equity | — | 0.00 | 0.89 | 0.45 | 0.35 | 0.25 |
| Current ratio | — | — | 1.26 | 1.54 | 1.35 | 1.32 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.96 | 1.46 | 1.62 | 1.03 |
Compare with peers
Loading peers…