AARTIIND
Aarti Industries Limited
Specialty chemicals manufacturer of fuel additives, agrochemicals and pharma intermediates
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
aarti-industries.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aarti Industries makes specialty chemicals, selling fuel additives (its Energy business) and chemicals used in agrochemicals, pharma, dyes and pigments and polymers (its Non-Energy business) to customers in India and overseas.
Company snapshot
6thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Segment mix
Reportable segments as of 2022-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 83.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| a) Speciality Chemicals | 83.7% | 5,858 Cr | 1,614 Cr | — |
| b) Pharmaceuticals | 16.3% | 1,142 Cr | 220 Cr | — |
What we see
- ✓103% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,454 Cr | 1,732 Cr | 1,773 Cr | 1,855 Cr | 1,628 Cr | 1,840 Cr | 1,949 Cr | 1,676 Cr | 2,100 Cr | 2,319 Cr | 2,206 Cr | 2,387 Cr |
| Operating expenses (approx.) | 1,221 Cr | 1,472 Cr | 1,490 Cr | 1,550 Cr | 1,430 Cr | 1,609 Cr | 1,680 Cr | 1,463 Cr | 1,809 Cr | 1,997 Cr | 1,863 Cr | 2,005 Cr |
| EBITDA | 233 Cr | 260 Cr | 283 Cr | 305 Cr | 197 Cr | 232 Cr | 269 Cr | 212 Cr | 291 Cr | 321 Cr | 343 Cr | 382 Cr |
| OPM % | 16.0% | 15.0% | 16.0% | 16.4% | 12.1% | 12.6% | 13.8% | 12.7% | 13.9% | 13.9% | 15.5% | 16.0% |
| Other income | 0.01 Cr | 8 Cr | -0.05 Cr | 6 Cr | 5 Cr | 5 Cr | -3 Cr | 4 Cr | 0.30 Cr | 2 Cr | -0.83 Cr | 3 Cr |
| Interest | 58 Cr | 54 Cr | 59 Cr | 64 Cr | 62 Cr | 85 Cr | 64 Cr | 60 Cr | 100 Cr | 69 Cr | 112 Cr | 83 Cr |
| Depreciation | 93 Cr | 97 Cr | 98 Cr | 102 Cr | 108 Cr | 111 Cr | 113 Cr | 114 Cr | 120 Cr | 121 Cr | 119 Cr | 124 Cr |
| Profit before tax | 82 Cr | 117 Cr | 126 Cr | 145 Cr | 34 Cr | 40 Cr | 88 Cr | 42 Cr | 94 Cr | 119 Cr | 111 Cr | 180 Cr |
| Tax % | -11.1% | -6.4% | -4.9% | 5.5% | -53.9% | -15.0% | -8.2% | -3.4% | -12.8% | -12.1% | -23.6% | 13.9% |
| Net profit | 91 Cr | 124 Cr | 132 Cr | 137 Cr | 52 Cr | 46 Cr | 96 Cr | 43 Cr | 106 Cr | 133 Cr | 137 Cr | 155 Cr |
| EPS (₹) | ₹2.50 | ₹3.42 | ₹3.64 | ₹3.77 | ₹1.44 | ₹1.27 | ₹2.64 | ₹1.19 | ₹2.91 | ₹3.67 | ₹3.79 | ₹4.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,163 Cr | 3,806 Cr | 5,014 Cr | 4,186 Cr | 4,506 Cr | 7,000 Cr | 6,619 Cr | 6,372 Cr | 7,271 Cr | 8,286 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,510 Cr | 3,107 Cr | 4,044 Cr | 3,209 Cr | 3,525 Cr | 5,071 Cr | 5,530 Cr | 5,396 Cr | 6,271 Cr | 7,119 Cr | Sign in free for the trailing twelve months |
| EBITDA | 653 Cr | 699 Cr | 971 Cr | 977 Cr | 982 Cr | 1,929 Cr | 1,089 Cr | 977 Cr | 1,000 Cr | 1,168 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.7% | 18.4% | 19.4% | 23.3% | 21.8% | 27.6% | 16.5% | 15.3% | 13.8% | 14.1% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 8 Cr | 2 Cr | 9 Cr | 0.70 Cr | 0.80 Cr | 0.86 Cr | 8 Cr | 14 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 117 Cr | 132 Cr | 184 Cr | 125 Cr | 86 Cr | 114 Cr | 168 Cr | 211 Cr | 275 Cr | 340 Cr | Sign in free for the trailing twelve months |
| Depreciation | 123 Cr | 146 Cr | 171 Cr | 185 Cr | 231 Cr | 289 Cr | 310 Cr | 378 Cr | 434 Cr | 474 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 416 Cr | 429 Cr | 617 Cr | 676 Cr | 665 Cr | 1,527 Cr | 611 Cr | 395 Cr | 307 Cr | 365 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.2% | 19.3% | 19.2% | 19.1% | 19.5% | 14.4% | 10.8% | -5.3% | -7.7% | -14.9% | Sign in free for the trailing twelve months |
| Net profit | 328 Cr | 346 Cr | 499 Cr | 547 Cr | 535 Cr | 1,307 Cr | 545 Cr | 416 Cr | 331 Cr | 419 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹38.45 | ₹40.95 | ₹59.35 | ₹30.77 | ₹30.04 | ₹36.06 | ₹15.04 | ₹11.49 | ₹9.13 | ₹11.56 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 8.4% | 9.7% | 16.6% | 13.1% | 11.0% | 8.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 41 Cr | 41 Cr | 43 Cr | 87 Cr | 87 Cr | 181 Cr | 181 Cr | 181 Cr | 181 Cr | 181 Cr |
| Reserves | 1,321 Cr | 1,538 Cr | 2,719 Cr | 2,892 Cr | 3,416 Cr | 5,733 Cr | 4,739 Cr | 5,109 Cr | 5,424 Cr | 5,774 Cr |
| Borrowings | 1,436 Cr | 1,921 Cr | 2,136 Cr | 1,811 Cr | 2,492 Cr | 2,218 Cr | 2,874 Cr | 3,184 Cr | 3,790 Cr | 4,921 Cr |
| Other liabilities | 637 Cr | 751 Cr | 1,080 Cr | 1,449 Cr | 1,634 Cr | 1,540 Cr | 786 Cr | 1,141 Cr | 1,719 Cr | 2,424 Cr |
| Total liabilities | 3,499 Cr | 4,327 Cr | 6,070 Cr | 6,333 Cr | 7,642 Cr | 9,673 Cr | 8,581 Cr | 9,616 Cr | 11,114 Cr | 13,300 Cr |
| Fixed assets (net) | 1,695 Cr | 1,996 Cr | 2,283 Cr | 2,468 Cr | 3,592 Cr | 4,418 Cr | 4,859 Cr | 5,641 Cr | 6,329 Cr | 6,265 Cr |
| CWIP | 270 Cr | 436 Cr | 799 Cr | 1,418 Cr | 1,298 Cr | 1,490 Cr | 989 Cr | 1,052 Cr | 1,274 Cr | 2,030 Cr |
| Investments | 47 Cr | 47 Cr | 65 Cr | 37 Cr | 64 Cr | 73 Cr | 17 Cr | 23 Cr | 48 Cr | 170 Cr |
| Loans & advances | — | — | 146 Cr | 136 Cr | 187 Cr | 0 Cr | 0 Cr | 8 Cr | 6 Cr | 5 Cr |
| Inventories | 571 Cr | 747 Cr | 825 Cr | 836 Cr | 936 Cr | 1,411 Cr | 1,031 Cr | 1,160 Cr | 1,454 Cr | 1,732 Cr |
| Trade receivables | 525 Cr | 591 Cr | 805 Cr | 753 Cr | 794 Cr | 1,391 Cr | 940 Cr | 826 Cr | 786 Cr | 1,403 Cr |
| Cash & bank | 29 Cr | 32 Cr | 221 Cr | 0.60 Cr | 55 Cr | 57 Cr | 167 Cr | 42 Cr | 199 Cr | 583 Cr |
| Other assets | 363 Cr | 478 Cr | 927 Cr | 685 Cr | 716 Cr | 833 Cr | 576 Cr | 863 Cr | 1,018 Cr | 1,113 Cr |
| Total assets | 3,499 Cr | 4,327 Cr | 6,070 Cr | 6,333 Cr | 7,642 Cr | 9,673 Cr | 8,581 Cr | 9,616 Cr | 11,114 Cr | 13,300 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 470 Cr | 335 Cr | 736 Cr | 1,102 Cr | 873 Cr | 471 Cr | 1,310 Cr | 1,204 Cr | 1,242 Cr | 781 Cr |
| Cash from investing | -529 Cr | -610 Cr | -797 Cr | -1,124 Cr | -1,322 Cr | -1,305 Cr | -1,330 Cr | -1,310 Cr | -1,398 Cr | -1,142 Cr |
| Cash from financing | 58 Cr | 279 Cr | 833 Cr | -535 Cr | 614 Cr | 679 Cr | 47 Cr | 35 Cr | -73 Cr | 745 Cr |
| Net cash flow | -0.49 Cr | 4 Cr | 772 Cr | -557 Cr | 165 Cr | -155 Cr | 27 Cr | -71 Cr | -229 Cr | 383 Cr |
| Free cash flow (OCF − Capex) | -60 Cr | -280 Cr | -57 Cr | -51 Cr | -442 Cr | -836 Cr | -16 Cr | -124 Cr | -144 Cr | -343 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.6% | 15.7% | 16.1% | 16.4% | 12.5% | 20.2% | 10.0% | 7.2% | 6.2% | 6.5% |
| ROE % | 22.1% | 20.9% | 16.9% | 17.4% | 14.9% | 22.1% | 11.1% | 7.9% | 5.9% | 7.0% |
| Debtor days | 60 | 56 | 58 | 66 | 64 | 72 | 52 | 47 | 39 | 62 |
| Inventory days | 124 | 125 | 106 | 171 | 176 | 157 | 108 | 112 | 121 | 120 |
| Days payable | 65 | 60 | 40 | 71 | 108 | 55 | 43 | 50 | 103 | 127 |
| Cash conversion cycle | 119 | 122 | 124 | 166 | 132 | 175 | 118 | 109 | 57 | 54 |
| OCF / EBITDA % | 71.9% | 47.9% | 75.8% | 112.8% | 88.9% | 24.4% | 120.3% | 123.2% | 124.1% | 66.9% |
| OCF / EBITDA % (3 years) | — | — | 66.3% | 82.1% | 92.5% | 62.9% | 66.3% | 74.7% | 122.5% | 102.6% |
| Debt / equity | 1.05 | 1.22 | 0.77 | 0.61 | 0.71 | 0.37 | 0.58 | 0.60 | 0.68 | 0.83 |
| Current ratio | 1.00 | 1.02 | 1.33 | 1.05 | 0.99 | 1.40 | 0.88 | 0.96 | 0.84 | 0.83 |
| Net debt / EBITDA | 2.15 | — | 1.97 | 1.85 | 2.48 | 1.12 | 2.49 | 3.22 | 3.59 | 3.72 |