AARON
Aaron Industries Limited
Elevator products and components, stainless steel polishing services
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
aaronindustries.net(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aaron Industries makes elevator doors, cabins and related components, and runs a stainless steel sheet polishing division alongside the elevator business.
Company snapshot
60thBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 82.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Elevator Division | 82.7% | 44 Cr | 20 Cr | — |
| Steel Polishing Division | 17.3% | 9 Cr | -10 Cr | — |
| Unallocated | — | 0 Cr | -2 Cr | — |
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14 Cr | 15 Cr | 19 Cr | 17 Cr | 18 Cr | 18 Cr | 24 Cr | 19 Cr | 22 Cr | 23 Cr | 27 Cr | 24 Cr |
| Operating expenses (approx.) | 12 Cr | 12 Cr | 15 Cr | 14 Cr | 15 Cr | 15 Cr | 19 Cr | 16 Cr | 18 Cr | 18 Cr | 22 Cr | 20 Cr |
| EBITDA | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr |
| OPM % | 15.6% | 17.3% | 19.0% | 19.2% | 17.6% | 17.8% | 20.9% | 19.0% | 18.5% | 20.8% | 18.6% | 20.2% |
| Other income | 0.02 Cr | 0.03 Cr | 0.09 Cr | 0.05 Cr | 0.06 Cr | 0.05 Cr | 0.06 Cr | 0.04 Cr | 0.05 Cr | 0.04 Cr | 0.06 Cr | 0.05 Cr |
| Interest | 0.42 Cr | 0.42 Cr | 0.25 Cr | 0.30 Cr | 0.31 Cr | 0.35 Cr | 0.41 Cr | 0.68 Cr | 0.69 Cr | 0.64 Cr | 0.58 Cr | 0.52 Cr |
| Depreciation | 0.35 Cr | 0.36 Cr | 0.39 Cr | 0.44 Cr | 0.46 Cr | 0.46 Cr | 0.45 Cr | 0.94 Cr | 0.99 Cr | 1.00 Cr | 0.95 Cr | 1 Cr |
| Profit before tax | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr |
| Tax % | 15.8% | 32.2% | 24.5% | 28.4% | 27.3% | 28.2% | 35.1% | 49.0% | 44.1% | 37.7% | 35.6% | 26.0% |
| Net profit | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr |
| EPS (₹) | ₹1.10 | ₹1.15 | ₹2.22 | ₹1.79 | ₹1.72 | ₹1.72 | ₹2.64 | ₹1.01 | ₹0.67 | ₹0.97 | ₹1.13 | ₹1.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 Cr | 12 Cr | 25 Cr | 38 Cr | 56 Cr | 63 Cr | 78 Cr | 92 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 5 Cr | 10 Cr | 22 Cr | 32 Cr | 46 Cr | 52 Cr | 63 Cr | 74 Cr | Sign in free for the trailing twelve months |
| EBITDA | 0.25 Cr | 2 Cr | 3 Cr | 6 Cr | 10 Cr | 11 Cr | 15 Cr | 18 Cr | Sign in free for the trailing twelve months |
| OPM % | 5.3% | 14.2% | 13.7% | 15.5% | 17.1% | 17.6% | 19.0% | 19.2% | Sign in free for the trailing twelve months |
| Other income | 0.0032 Cr | 0.02 Cr | 0.12 Cr | 0.04 Cr | 0.06 Cr | 0.14 Cr | 0.22 Cr | 0.20 Cr | Sign in free for the trailing twelve months |
| Interest | 0.17 Cr | 0.14 Cr | 0.44 Cr | 0.19 Cr | 1 Cr | 1 Cr | 1 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.01 Cr | 0.08 Cr | 0.63 Cr | 0.85 Cr | 1 Cr | 1 Cr | 2 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.07 Cr | 1 Cr | 2 Cr | 5 Cr | 7 Cr | 8 Cr | 12 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.9% | 27.5% | 21.5% | 23.7% | 27.3% | 25.5% | 30.5% | 40.5% | Sign in free for the trailing twelve months |
| Net profit | 0.05 Cr | 1 Cr | 2 Cr | 4 Cr | 5 Cr | 6 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | ₹1.92 | ₹3.70 | ₹5.37 | ₹6.00 | ₹7.86 | ₹3.27 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 16.4% | 0.0% | 14.9% | 15.9% | 12.7% | 18.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 0.19 Cr | 2 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 21 Cr |
| Reserves | 0.10 Cr | 2 Cr | 2 Cr | 6 Cr | 10 Cr | 25 Cr | 33 Cr | 28 Cr |
| Borrowings | 1 Cr | 0.99 Cr | 7 Cr | 9 Cr | 11 Cr | 32 Cr | 32 Cr | 28 Cr |
| Other liabilities | 0.92 Cr | 2 Cr | 3 Cr | 5 Cr | 7 Cr | 7 Cr | 8 Cr | 15 Cr |
| Total liabilities | 3 Cr | 7 Cr | 22 Cr | 30 Cr | 39 Cr | 75 Cr | 83 Cr | 91 Cr |
| Fixed assets (net) | 0.12 Cr | 1 Cr | 13 Cr | 15 Cr | 19 Cr | 24 Cr | 25 Cr | 55 Cr |
| CWIP | — | — | 0.50 Cr | 0.76 Cr | 0.41 Cr | 27 Cr | 33 Cr | 0 Cr |
| Investments | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | — | 0.10 Cr | 0.03 Cr | 0.10 Cr | 0.06 Cr |
| Inventories | 1 Cr | 3 Cr | 6 Cr | 7 Cr | 14 Cr | 16 Cr | 16 Cr | 24 Cr |
| Trade receivables | 0.70 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 7 Cr |
| Cash & bank | 0.02 Cr | 0.09 Cr | 0.02 Cr | 0.03 Cr | 0.05 Cr | 0.09 Cr | 0.13 Cr | 0.01 Cr |
| Other assets | 0.22 Cr | 0.50 Cr | 0.51 Cr | 5 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr |
| Total assets | 3 Cr | 7 Cr | 22 Cr | 30 Cr | 39 Cr | 75 Cr | 83 Cr | 91 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -0.06 Cr | 0.0005 Cr | 3 Cr | 1 Cr | 4 Cr | 6 Cr | 9 Cr | 8 Cr |
| Cash from investing | -0.03 Cr | -2 Cr | -4 Cr | -3 Cr | -5 Cr | -33 Cr | -8 Cr | -2 Cr |
| Cash from financing | 0.03 Cr | 2 Cr | 1 Cr | 2 Cr | 0.78 Cr | 28 Cr | -0.72 Cr | -6 Cr |
| Net cash flow | -0.06 Cr | 0.07 Cr | 0.21 Cr | 0.01 Cr | 0.01 Cr | 0.04 Cr | 0.04 Cr | -0.12 Cr |
| Free cash flow (OCF − Capex) | -0.09 Cr | -1 Cr | -1 Cr | -2 Cr | -0.80 Cr | 6 Cr | 9 Cr | 8 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.0% | 35.5% | 15.1% | 20.2% | 26.5% | 14.6% | 17.7% | 18.3% |
| ROE % | 17.0% | 30.0% | 15.8% | 23.3% | 26.4% | 17.7% | 19.2% | 14.0% |
| Debtor days | 53 | 48 | 25 | 24 | 17 | 20 | 24 | 28 |
| Inventory days | 149 | 153 | 132 | 107 | 133 | 136 | 117 | 140 |
| Days payable | 77 | 93 | 21 | 34 | 36 | 22 | 22 | 44 |
| Cash conversion cycle | 125 | 108 | 137 | 97 | 113 | 134 | 119 | 123 |
| OCF / EBITDA % | -22.3% | 0.0% | 96.2% | 20.0% | 42.7% | 50.4% | 58.3% | 43.4% |
| OCF / EBITDA % (3 years) | — | — | — | — | 45.3% | 40.9% | 51.6% | 50.2% |
| Debt / equity | 4.61 | 0.28 | 0.58 | 0.58 | 0.56 | 0.88 | 0.74 | 0.57 |
| Current ratio | 2.01 | 1.85 | 1.70 | 1.92 | 1.64 | 1.47 | 1.28 | 1.37 |
| Net debt / EBITDA | 5.20 | 0.54 | — | — | 1.19 | 2.83 | 2.14 | 1.57 |