AARNAV
Aarnav Fashions Limited
Aarnav Fashions Limited (AARNAV) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
aarnavgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aarnav Fashions is an Ahmedabad-based textiles manufacturer.
Company snapshot
66thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓Revenue grew 22% in the latest year — strong top-line momentum.
- ✗Net margin is very thin at 2.0% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Sales | 112 Cr | 100 Cr | 91 Cr | 133 Cr | 87 Cr |
| Operating expenses (approx.) | 114 Cr | 92 Cr | 86 Cr | 124 Cr | 80 Cr |
| EBITDA | -2 Cr | 8 Cr | 5 Cr | 9 Cr | 7 Cr |
| OPM % | -1.8% | 8.3% | 5.9% | 6.6% | 7.7% |
| Other income | 0.18 Cr | 0.09 Cr | 0.57 Cr | 0.37 Cr | 0.08 Cr |
| Interest | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -7 Cr | 3 Cr | 1 Cr | 5 Cr | 2 Cr |
| Tax % | 20.5% | 26.7% | 20.2% | 29.4% | 25.5% |
| Net profit | -5 Cr | 2 Cr | 0.98 Cr | 3 Cr | 2 Cr |
| EPS (₹) | ₹-1.28 | ₹0.52 | ₹0.23 | ₹0.77 | ₹0.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.62 Cr | 0.65 Cr | 2 Cr | 35 Cr | 249 Cr | 421 Cr | 397 Cr | 356 Cr | 379 Cr | 462 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 0.10 Cr | 0.09 Cr | 0.09 Cr | 32 Cr | 232 Cr | 389 Cr | 377 Cr | 329 Cr | 350 Cr | 432 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | — | — | 3 Cr | 17 Cr | 32 Cr | 20 Cr | 27 Cr | 30 Cr | 30 Cr | Sign in free for the trailing twelve months |
| OPM % | — | — | — | 8.6% | 7.0% | 7.6% | 5.0% | 7.6% | 7.8% | 6.5% | Sign in free for the trailing twelve months |
| Other income | — | — | — | — | 0.66 Cr | 0.09 Cr | 0.32 Cr | 0.27 Cr | 0.95 Cr | 0.68 Cr | Sign in free for the trailing twelve months |
| Interest | — | 0.01 Cr | 0.01 Cr | — | 6 Cr | 12 Cr | 11 Cr | 12 Cr | 10 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | — | 0.0046 Cr | 4 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.14 Cr | 0.16 Cr | 0.25 Cr | 3 Cr | 8 Cr | 13 Cr | 0.94 Cr | 8 Cr | 12 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.3% | 28.7% | 26.6% | 24.0% | 31.8% | 26.2% | 59.6% | 26.0% | 24.6% | 28.8% | Sign in free for the trailing twelve months |
| Net profit | 0.10 Cr | 0.12 Cr | 0.18 Cr | 2 Cr | 5 Cr | 9 Cr | 0.38 Cr | 6 Cr | 9 Cr | 9 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.32 | ₹0.39 | ₹0.60 | ₹1.87 | ₹1.86 | ₹2.24 | ₹0.09 | ₹1.33 | ₹2.18 | ₹2.21 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 196.7% | 0.0% | 22.9% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 15 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr |
| Reserves | 0.34 Cr | 0.45 Cr | 0.64 Cr | 6 Cr | 123 Cr | 131 Cr | 131 Cr | 137 Cr | 144 Cr | 154 Cr |
| Borrowings | 0.02 Cr | 0.16 Cr | — | — | 143 Cr | 153 Cr | 153 Cr | 109 Cr | 99 Cr | 109 Cr |
| Other liabilities | 0.40 Cr | 0.03 Cr | 0.47 Cr | 12 Cr | 156 Cr | 160 Cr | 160 Cr | 102 Cr | 93 Cr | 93 Cr |
| Total liabilities | 4 Cr | 4 Cr | 4 Cr | 33 Cr | 464 Cr | 486 Cr | 486 Cr | 391 Cr | 378 Cr | 398 Cr |
| Fixed assets (net) | — | — | — | 0.02 Cr | 136 Cr | 128 Cr | 128 Cr | 119 Cr | 113 Cr | 121 Cr |
| CWIP | — | — | — | — | — | — | — | — | 0.11 Cr | 0 Cr |
| Investments | 0.19 Cr | 0.19 Cr | 0.19 Cr | 0.19 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr |
| Loans & advances | — | — | — | — | — | — | 3 Cr | 0.45 Cr | 0.50 Cr | 0.49 Cr |
| Inventories | — | — | 0.42 Cr | — | 86 Cr | 127 Cr | 127 Cr | 110 Cr | 109 Cr | 97 Cr |
| Trade receivables | 0.36 Cr | — | 1 Cr | 12 Cr | 185 Cr | 172 Cr | 172 Cr | 106 Cr | 99 Cr | 131 Cr |
| Cash & bank | 0.01 Cr | 0.0092 Cr | 0.06 Cr | 0.04 Cr | 5 Cr | 6 Cr | 2 Cr | 0.37 Cr | 0.36 Cr | 4 Cr |
| Other assets | 3 Cr | 3 Cr | 2 Cr | 20 Cr | 42 Cr | 41 Cr | 42 Cr | 40 Cr | 41 Cr | 30 Cr |
| Total assets | 4 Cr | 4 Cr | 4 Cr | 33 Cr | 464 Cr | 486 Cr | 486 Cr | 391 Cr | 378 Cr | 398 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -0.15 Cr | 0.0070 Cr | -0.06 Cr | -15 Cr | -58 Cr | 15 Cr | 39 Cr | 34 Cr | 25 Cr | 21 Cr |
| Cash from investing | -0.01 Cr | -0.0084 Cr | 0.28 Cr | -0.02 Cr | -161 Cr | -0.51 Cr | -3 Cr | -5 Cr | -3 Cr | -16 Cr |
| Cash from financing | 0 Cr | 0 Cr | -0.16 Cr | 15 Cr | 223 Cr | -13 Cr | -38 Cr | -29 Cr | -22 Cr | -2 Cr |
| Net cash flow | -0.16 Cr | -0.0014 Cr | 0.05 Cr | -0.02 Cr | 4 Cr | 2 Cr | -2 Cr | 0.04 Cr | -0.02 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | — | — | -0.06 Cr | -15 Cr | -208 Cr | 15 Cr | 36 Cr | 30 Cr | 22 Cr | 6 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.1% | 4.9% | 7.1% | 14.7% | 4.5% | 7.5% | 3.8% | 6.8% | 7.9% | 7.4% |
| ROE % | 2.9% | 3.4% | 5.0% | 11.1% | 3.2% | 5.4% | 0.2% | 3.1% | 5.0% | 4.8% |
| Debtor days | 211 | — | 323 | 125 | 270 | 149 | 158 | 109 | 95 | 103 |
| Inventory days | — | — | 97 | — | 205 | 157 | 174 | 163 | 146 | 128 |
| Days payable | 228 | 9 | 97 | 115 | 210 | 107 | 118 | 63 | 47 | 49 |
| Cash conversion cycle | -17 | -9 | 323 | 11 | 265 | 199 | 213 | 209 | 194 | 182 |
| OCF / EBITDA % | — | — | — | -485.6% | -335.1% | 48.3% | 200.5% | 123.7% | 84.8% | 71.3% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | -109.9% | -4.5% | 112.4% | 128.5% | 92.3% |
| Debt / equity | 0.0074 | 0.05 | — | — | 0.87 | 0.88 | 0.88 | 0.61 | 0.53 | 0.55 |
| Current ratio | — | — | — | — | 1.53 | 1.56 | 1.51 | 1.49 | 1.54 | 1.65 |
| Net debt / EBITDA | — | — | — | -0.01 | 8.01 | 4.60 | 7.66 | 4.01 | 3.34 | 3.48 |