AAREYDRUGS
Aarey Drugs & Pharmaceuticals Limited
Aarey Drugs & Pharmaceuticals Limited (AAREYDRUGS) financial statements and selected valuation metrics through 30 June 2026.
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
aareydrugs.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aarey Drugs & Pharmaceuticals manufactures and trades drugs and pharmaceuticals from a factory at Tarapur in Maharashtra.
Company snapshot
102ndBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✗Net margin is very thin at 0.8% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58 Cr | 76 Cr | 210 Cr | 127 Cr | 105 Cr | 134 Cr | 108 Cr | 102 Cr | 84 Cr | 96 Cr | 189 Cr | 45 Cr |
| Operating expenses (approx.) | 56 Cr | 74 Cr | 212 Cr | 126 Cr | 101 Cr | 132 Cr | 113 Cr | 101 Cr | 82 Cr | 98 Cr | 185 Cr | 43 Cr |
| EBITDA | 2 Cr | 3 Cr | -1 Cr | 1 Cr | 4 Cr | 2 Cr | -5 Cr | 2 Cr | 3 Cr | -2 Cr | 4 Cr | 1 Cr |
| OPM % | 3.2% | 3.5% | -0.7% | 0.9% | 3.5% | 1.6% | -4.5% | 1.7% | 3.1% | -1.6% | 2.3% | 3.0% |
| Other income | 0.84 Cr | 0.29 Cr | 5 Cr | 2 Cr | 0.02 Cr | 0.68 Cr | 8 Cr | 2 Cr | 0.79 Cr | 4 Cr | -0.43 Cr | 2 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 0.96 Cr | 2 Cr | 0.90 Cr | 2 Cr | 1 Cr | 1 Cr | 0.92 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.41 Cr | 0.47 Cr | 0.40 Cr | 0.47 Cr | 0.49 Cr | 0.58 Cr | -1 Cr | 0.49 Cr | 0.69 Cr | 0.83 Cr | 0.85 Cr | 0.85 Cr |
| Profit before tax | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 0.92 Cr | 1 Cr | 0.52 Cr |
| Tax % | 22.1% | 30.2% | -0.3% | 6.9% | 8.6% | 48.7% | 71.1% | 20.6% | 30.9% | -38.3% | -21.7% | -98.5% |
| Net profit | 0.78 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 0.72 Cr | 0.47 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr |
| EPS (₹) | ₹0.31 | ₹0.40 | ₹0.77 | ₹0.44 | ₹0.57 | ₹0.26 | ₹0.04 | ₹0.48 | ₹0.36 | ₹0.20 | ₹0.55 | ₹0.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | — | 300 Cr | 348 Cr | 493 Cr | 62 Cr | 396 Cr | 474 Cr | 472 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | — | 297 Cr | 344 Cr | 481 Cr | 61 Cr | 391 Cr | 472 Cr | 465 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | — | 3 Cr | 5 Cr | 11 Cr | 2 Cr | 4 Cr | 2 Cr | 7 Cr | Sign in free for the trailing twelve months |
| OPM % | — | — | 1.1% | 1.3% | 2.3% | 2.4% | 1.1% | 0.5% | 1.5% | Sign in free for the trailing twelve months |
| Other income | — | — | 7 Cr | 7 Cr | 3 Cr | 0.48 Cr | 7 Cr | 10 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Interest | — | — | 2 Cr | 2 Cr | 2 Cr | 0.55 Cr | 4 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | 0.89 Cr | 0.92 Cr | 2 Cr | 0.71 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | — | 7 Cr | 8 Cr | 10 Cr | 0.75 Cr | 5 Cr | 6 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 20.0% | 21.5% | 24.9% | 33.7% | 12.3% | 34.1% | 26.7% | Sign in free for the trailing twelve months |
| Net profit | — | — | 6 Cr | 7 Cr | 8 Cr | 0.49 Cr | 5 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | ₹2.48 | ₹2.79 | ₹2.72 | ₹0.19 | ₹1.84 | ₹3.27 | ₹1.39 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 23 Cr | 23 Cr | 23 Cr | 25 Cr | 25 Cr | 28 Cr | 28 Cr | 28 Cr |
| Reserves | 31 Cr | 57 Cr | 69 Cr | 75 Cr | 88 Cr | 92 Cr | 105 Cr | 110 Cr | 122 Cr |
| Borrowings | 10 Cr | 3 Cr | 18 Cr | 18 Cr | 14 Cr | 38 Cr | 31 Cr | 35 Cr | 50 Cr |
| Other liabilities | 83 Cr | 86 Cr | 84 Cr | 116 Cr | 117 Cr | 136 Cr | 141 Cr | 65 Cr | 97 Cr |
| Total liabilities | 142 Cr | 170 Cr | 194 Cr | 233 Cr | 245 Cr | 291 Cr | 305 Cr | 238 Cr | 297 Cr |
| Fixed assets (net) | 12 Cr | 12 Cr | 12 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 16 Cr | 26 Cr |
| CWIP | — | 0.34 Cr | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.44 Cr | 0.44 Cr | 0.44 Cr | 0.40 Cr | 0.40 Cr | 0.40 Cr | 1 Cr | 2 Cr | 2 Cr |
| Loans & advances | — | — | 0.02 Cr | — | 0.02 Cr | 9 Cr | 16 Cr | 30 Cr | 21 Cr |
| Inventories | 5 Cr | 15 Cr | 17 Cr | 18 Cr | 14 Cr | 29 Cr | 35 Cr | 45 Cr | 42 Cr |
| Trade receivables | 82 Cr | 95 Cr | 96 Cr | 162 Cr | 136 Cr | 190 Cr | 0 Cr | 130 Cr | 130 Cr |
| Cash & bank | 0.60 Cr | 0.52 Cr | 0.49 Cr | 0.65 Cr | 0.19 Cr | 0.71 Cr | 2 Cr | 1 Cr | 1 Cr |
| Other assets | 42 Cr | 47 Cr | 68 Cr | 37 Cr | 80 Cr | 49 Cr | 237 Cr | 13 Cr | 76 Cr |
| Total assets | 142 Cr | 170 Cr | 194 Cr | 233 Cr | 245 Cr | 291 Cr | 305 Cr | 238 Cr | 297 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.63 Cr | -20 Cr | 3 Cr | 8 Cr | 19 Cr | -39 Cr | 8 Cr | 10 Cr | 10 Cr |
| Cash from investing | -5 Cr | -0.60 Cr | -0.92 Cr | — | 24 Cr | 11 Cr | -7 Cr | -6 Cr | -12 Cr |
| Cash from financing | 4 Cr | 23 Cr | -2 Cr | — | 4 Cr | -23 Cr | 4 Cr | -4 Cr | 2 Cr |
| Net cash flow | -0.58 Cr | 2 Cr | 0.13 Cr | 8 Cr | 47 Cr | -50 Cr | 5 Cr | -0.12 Cr | -0.07 Cr |
| Free cash flow (OCF − Capex) | -4 Cr | -21 Cr | 2 Cr | — | 19 Cr | -40 Cr | 8 Cr | 10 Cr | -2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | 8.2% | 9.2% | 9.4% | 0.8% | 5.9% | 5.8% | 5.2% |
| ROE % | — | — | 6.3% | 6.6% | 6.6% | 0.4% | 3.5% | 2.9% | 2.6% |
| Debtor days | — | — | 117 | 169 | 101 | 1106 | 0 | 100 | 100 |
| Inventory days | — | — | 21 | 20 | 10 | 175 | 33 | 35 | 34 |
| Days payable | — | — | 98 | 118 | 0 | 772 | 121 | 42 | 66 |
| Cash conversion cycle | — | — | 41 | 71 | 111 | 509 | -89 | 93 | 68 |
| OCF / EBITDA % | — | — | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | — | n.m. | n.m. | n.m. | n.m. | n.m. |
| Debt / equity | 0.21 | 0.04 | 0.19 | 0.18 | 0.12 | 0.32 | 0.24 | 0.25 | 0.33 |
| Current ratio | 1.42 | 1.78 | 1.81 | — | 10.20 | 1.61 | 0.58 | 2.20 | 1.81 |
| Net debt / EBITDA | — | — | 5.43 | — | 1.24 | 24.21 | 6.69 | 14.83 | 6.77 |