Key metrics

Price as of 2026-07-20

Stock price
₹12.58
Market cap
222 Cr
Stock P/E
54.9
P/B
6.92

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales94 Cr102 Cr94 Cr98 Cr83 Cr78 Cr85 Cr91 Cr91 Cr95 Cr109 Cr92 Cr
Operating expenses (approx.)91 Cr88 Cr91 Cr115 Cr79 Cr75 Cr87 Cr92 Cr87 Cr93 Cr113 Cr82 Cr
EBITDA3 Cr14 Cr3 Cr-17 Cr4 Cr4 Cr-3 Cr-1 Cr4 Cr2 Cr-4 Cr10 Cr
OPM %3.3%13.4%3.3%-17.0%4.5%4.6%-3.4%-1.3%4.1%1.6%-3.6%11.1%
Other income2 Cr7 Cr0.64 Cr28 Cr3 Cr2 Cr5 Cr12 Cr0.57 Cr0.46 Cr7 Cr8 Cr
Interest2 Cr2 Cr0.72 Cr1 Cr2 Cr2 Cr2 Cr2 Cr1 Cr2 Cr2 Cr2 Cr
Depreciation1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax2 Cr17 Cr2 Cr9 Cr3 Cr3 Cr-1 Cr7 Cr2 Cr-0.86 Cr0.17 Cr7 Cr
Tax %37.8%6.9%95.7%-8.6%57.3%52.5%25.3%82.7%63.9%-56.2%471.2%1.9%
Net profit-2 Cr-3 Cr-2 Cr-0.46 Cr-0.64 Cr1 Cr-0.93 Cr1 Cr0.56 Cr-1 Cr-0.64 Cr7 Cr
EPS (₹)₹-0.05₹-0.12₹-0.08₹-0.07₹0.00₹0.31₹-0.03₹0.23₹0.04₹-0.10₹-0.04₹0.34

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales869 Cr700 Cr415 Cr353 Cr349 Cr388 Cr336 Cr386 CrSign in for TTM
Operating expenses (approx.)498 Cr890 Cr445 Cr497 Cr470 Cr385 Cr333 Cr367 CrSign in for TTM
EBITDA371 Cr-190 Cr-30 Cr-143 Cr-121 Cr3 Cr3 Cr20 CrSign in for TTM
OPM %42.7%-27.2%-7.2%-40.5%-34.5%0.8%1.0%5.1%Sign in for TTM
Other income19 Cr28 Cr26 Cr18 Cr33 Cr38 Cr22 Cr16 CrSign in for TTM
Interest60 Cr60 Cr60 Cr28 Cr13 Cr6 Cr8 Cr7 CrSign in for TTM
Depreciation27 Cr14 Cr9 Cr9 Cr9 Cr5 Cr5 Cr5 CrSign in for TTM
Profit before tax304 Cr-236 Cr-73 Cr-163 Cr-110 Cr30 Cr12 Cr8 CrSign in for TTM
Tax %2.2%-17.3%-5.2%-1.9%-18.0%9.4%74.9%31.5%Sign in for TTM
Net profit287 Cr-278 Cr-81 Cr-180 Cr-126 Cr-7 Cr1 Cr5 CrSign in for TTM
EPS (₹)₹17.32₹-15.73₹-4.61₹-10.22₹-6.98₹-0.32₹0.51₹0.25Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital176 Cr176 Cr176 Cr176 Cr176 Cr176 Cr176 Cr176 Cr
Reserves0.0000 Cr237 Cr162 Cr-17 Cr-138 Cr-144 Cr0.0000 Cr0.0000 Cr
Borrowings313 Cr198 Cr92 Cr96 Cr
Other liabilities1,727 Cr1,581 Cr1,535 Cr1,268 Cr649 Cr464 Cr380 Cr333 Cr
Total liabilities1,903 Cr1,994 Cr1,872 Cr1,427 Cr991 Cr683 Cr498 Cr461 Cr
Fixed assets (net)37 Cr40 Cr37 Cr28 Cr
CWIP55 Cr58 Cr18 Cr6 Cr
Investments0.0000 Cr0.0000 Cr0.0000 Cr0.50 Cr
Other assets721 Cr465 Cr350 Cr360 Cr
Total assets1,903 Cr1,994 Cr1,872 Cr1,427 Cr991 Cr683 Cr498 Cr461 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity38 Cr20 Cr95 Cr54 Cr-17 Cr
Cash from investing25 Cr28 Cr-11 Cr-12 Cr11 Cr
Cash from financing-68 Cr-47 Cr-94 Cr-39 Cr5 Cr
Net cash flow-5 Cr2 Cr-9 Cr3 Cr-0.47 Cr
Free cash flow (OCF − Capex)36 Cr14 Cr85 Cr51 Cr-18 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %195.4%-49.4%-11.5%-95.7%-37.9%-0.9%-1.4%11.8%
ROE %173.2%-67.1%-24.0%-113.1%-427.8%-27.3%33.8%13.7%
Debtor days33814711376
Inventory days13000
Days payable984597682444
Cash conversion cycle-633-451-569-368
Debt / equity10.909.483.442.99
Current ratio0.790.720.770.83
Net debt / EBITDA0.0060.1526.354.66

Compare with peers

Loading peers…