Key metrics

Price as of 2026-07-20

Stock price
₹728.60
Market cap
3,359 Cr
Stock P/E
149.3
P/B
0.92

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales115 Cr159 Cr161 Cr38 Cr39 Cr38 Cr12 Cr14 Cr30 Cr21 Cr27 Cr134 Cr
Operating expenses (approx.)56 Cr55 Cr54 Cr63 Cr41 Cr54 Cr73 Cr-10 Cr21 Cr53 Cr50 Cr91 Cr
EBITDA59 Cr104 Cr107 Cr-25 Cr-2 Cr-16 Cr-61 Cr23 Cr9 Cr-32 Cr-23 Cr43 Cr
OPM %51.3%65.5%66.7%-66.8%-4.9%-40.6%-520.3%170.0%30.5%-156.1%-84.7%31.9%
Other income33 Cr36 Cr42 Cr37 Cr49 Cr38 Cr41 Cr62 Cr64 Cr53 Cr41 Cr24 Cr
Interest0.19 Cr0.25 Cr0.23 Cr0.30 Cr0.26 Cr0.28 Cr0.14 Cr0.24 Cr0.22 Cr0.53 Cr0.34 Cr0.32 Cr
Depreciation8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr7 Cr8 Cr8 Cr8 Cr9 Cr
Profit before tax51 Cr96 Cr99 Cr-33 Cr-10 Cr-24 Cr-28 Cr16 Cr1 Cr-41 Cr-31 Cr34 Cr
Tax %23.8%17.1%9.2%110.0%-11.3%-0.5%6.5%24.4%227.5%-9.6%-1.8%25.3%
Net profit37 Cr79 Cr89 Cr4 Cr-11 Cr-24 Cr-23 Cr11 Cr-3 Cr-28 Cr-32 Cr25 Cr
EPS (₹)₹8.54₹17.88₹20.12₹1.74₹-1.86₹-4.10₹-3.62₹2.39₹0.67₹-6.13₹-4.29₹4.88

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales261 Cr212 Cr160 Cr160 Cr290 Cr472 Cr47 Cr212 CrSign in for TTM
Operating expenses (approx.)255 Cr226 Cr202 Cr221 Cr358 Cr375 Cr72 Cr214 CrSign in for TTM
EBITDA6 Cr-14 Cr-42 Cr-61 Cr-68 Cr97 Cr-25 Cr-3 CrSign in for TTM
OPM %2.4%-6.7%-26.4%-37.9%-23.5%20.6%-54.4%-1.3%Sign in for TTM
Other income203 Cr128 Cr91 Cr70 Cr112 Cr148 Cr189 Cr183 CrSign in for TTM
Interest4 Cr0.77 Cr0.53 Cr0.47 Cr0.63 Cr0.97 Cr0.67 Cr1 CrSign in for TTM
Depreciation26 Cr25 Cr19 Cr12 Cr23 Cr30 Cr29 Cr33 CrSign in for TTM
Profit before tax-24 Cr-40 Cr-62 Cr-74 Cr20 Cr214 Cr-55 Cr-37 CrSign in for TTM
Tax %-47.0%-17.1%-3.1%-0.9%211.6%0.7%-1.6%-43.8%Sign in for TTM
Net profit-35 Cr-46 Cr-63 Cr-56 Cr-27 Cr210 Cr-33 Cr-54 CrSign in for TTM
EPS (₹)₹-7.65₹-9.99₹-13.77₹-11.54₹-3.54₹48.29₹-7.20₹-4.87Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital9 Cr9 Cr9 Cr9 Cr9 Cr9 Cr9 Cr9 Cr
Reserves3,168 Cr3,122 Cr3,046 Cr3,087 Cr3,106 Cr3,338 Cr3,405 Cr3,543 Cr
Borrowings
Other liabilities375 Cr327 Cr243 Cr237 Cr
Total liabilities3,466 Cr3,645 Cr3,679 Cr3,887 Cr
Fixed assets (net)211 Cr212 Cr211 Cr229 Cr
CWIP33,916 Cr0.52 Cr0.0000 Cr7 Cr
Investments658 Cr642 Cr540 Cr583 Cr
Other assets2,013 Cr1,886 Cr2,395 Cr2,383 Cr
Total assets3,466 Cr3,645 Cr3,679 Cr3,887 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-102 Cr71 Cr47 Cr-143 Cr-293 Cr
Cash from investing75 Cr50 Cr-100 Cr-48 Cr40 Cr
Cash from financing81 Cr19 Cr22 Cr165 Cr255 Cr
Net cash flow54 Cr140 Cr-31 Cr-26 Cr1 Cr
Free cash flow (OCF − Capex)-128 Cr51 Cr42 Cr-154 Cr-336 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-0.6%-1.3%-2.0%-2.4%-3.0%2.0%-1.6%-1.0%
ROE %-1.1%0.0%0.0%-1.7%-0.6%6.7%-1.0%-0.6%
Debtor days5535
Inventory days0000
Days payable3022
Cash conversion cycle261300
Debt / equity0.000.000.000.000.000.000.000.00
Current ratio5.666.1210.8211.28
Net debt / EBITDA0.00-0.62

Compare with peers

Loading peers…