5PAISA
5Paisa Capital Limited
Stockbroking and capital markets services firm
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
5paisa.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
5Paisa (5Paisa Capital) is an online stockbroker that sells self-directed trading and investing services to retail investors through its app, covering equity, futures and options (F&O), margin trading and mutual funds.
Company snapshot
13thBy market cap
Ranked among 31 companies in Stockbroking & Allied.
Segment mix
Reportable segments as of 2020-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| NIL | — | 0 Cr | 0 Cr | — |
What we see
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 28 Cr | 29 Cr | 28 Cr | 29 Cr | 26 Cr | — | — | 27 Cr | 27 Cr | 27 Cr | 34 Cr | 35 Cr |
| Other income | 0.07 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr | 0.04 Cr | 0.14 Cr | 0.08 Cr | 0 Cr | 0 Cr | 0.06 Cr | 0.05 Cr | 0.04 Cr |
| Net operating income | 28 Cr | 29 Cr | 28 Cr | 29 Cr | 26 Cr | 0.14 Cr | 0.08 Cr | 27 Cr | 27 Cr | 27 Cr | 34 Cr | 35 Cr |
| Employee cost | 19 Cr | 32 Cr | 14 Cr | 20 Cr | 19 Cr | 21 Cr | 20 Cr | 21 Cr | 22 Cr | 25 Cr | 22 Cr | 22 Cr |
| Other expenses | 50 Cr | 60 Cr | 51 Cr | 42 Cr | 36 Cr | 29 Cr | 32 Cr | 34 Cr | 30 Cr | 34 Cr | 40 Cr | 43 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Profit before tax | 20 Cr | 8 Cr | 27 Cr | 29 Cr | 22 Cr | 13 Cr | 15 Cr | 13 Cr | 17 Cr | 15 Cr | 15 Cr | 9 Cr |
| Tax % | 25.2% | 24.1% | 25.3% | 25.3% | 24.9% | 25.3% | 25.5% | 25.6% | 25.6% | 25.2% | 25.1% | 25.4% |
| Net profit | 15 Cr | 6 Cr | 20 Cr | 22 Cr | 16 Cr | 10 Cr | 12 Cr | 9 Cr | 12 Cr | 11 Cr | 12 Cr | 7 Cr |
| EPS (₹) | ₹4.91 | ₹1.87 | ₹6.43 | ₹7.02 | ₹5.18 | ₹3.22 | ₹3.70 | ₹3.04 | ₹3.94 | ₹3.47 | ₹2.60 | ₹1.55 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 8 Cr | — | 59 Cr | 81 Cr | 107 Cr | — | 106 Cr | Sign in free for the trailing twelve months |
| Other income | — | — | 0 Cr | 0.06 Cr | 2 Cr | 1 Cr | 2 Cr | 0.16 Cr | 0.28 Cr | 0.34 Cr | Sign in free for the trailing twelve months |
| Net operating income | — | — | 0 Cr | 8 Cr | 2 Cr | 60 Cr | 83 Cr | 107 Cr | 0.28 Cr | 106 Cr | Sign in free for the trailing twelve months |
| Employee cost | 8 Cr | 19 Cr | 26 Cr | 29 Cr | 36 Cr | 42 Cr | 59 Cr | 90 Cr | 74 Cr | 89 Cr | Sign in free for the trailing twelve months |
| Other expenses | 14 Cr | 32 Cr | 51 Cr | 70 Cr | 114 Cr | 210 Cr | 193 Cr | 195 Cr | 159 Cr | 130 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 0.28 Cr | 0.67 Cr | 1 Cr | 4 Cr | 5 Cr | 5 Cr | 9 Cr | 10 Cr | 12 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -16 Cr | -33 Cr | -23 Cr | -10 Cr | 20 Cr | 19 Cr | 58 Cr | 72 Cr | 91 Cr | 59 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.6% | 23.8% | 26.3% | 18.2% | 26.2% | 25.8% | 25.0% | 24.5% | 25.2% | 25.5% | Sign in free for the trailing twelve months |
| Net profit | -12 Cr | -25 Cr | -17 Cr | -8 Cr | 15 Cr | 14 Cr | 44 Cr | 54 Cr | 68 Cr | 44 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-14.41 | ₹-19.86 | ₹-13.03 | ₹-3.39 | ₹5.76 | ₹4.72 | ₹14.42 | ₹17.65 | ₹21.86 | ₹14.14 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 25 Cr | 26 Cr | 29 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 75 Cr | 50 Cr | 34 Cr | 113 Cr | 131 Cr | 345 Cr | 433 Cr | 509 Cr | 572 Cr | 618 Cr |
| Borrowings | — | 16 Cr | — | 219 Cr | 234 Cr | 279 Cr | 169 Cr | 336 Cr | 217 Cr | 379 Cr |
| Other liabilities | 21 Cr | 53 Cr | 235 Cr | 270 Cr | 477 Cr | 956 Cr | 1,009 Cr | 1,172 Cr | 846 Cr | 879 Cr |
| Total liabilities | 109 Cr | 132 Cr | 282 Cr | 628 Cr | 867 Cr | 1,609 Cr | 1,642 Cr | 2,048 Cr | 1,667 Cr | 1,907 Cr |
| Fixed assets (net) | 0.27 Cr | 1 Cr | 2 Cr | 2 Cr | 6 Cr | 9 Cr | 11 Cr | 22 Cr | 5 Cr | 4 Cr |
| CWIP | 0.13 Cr | 0.0050 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | — | 0 Cr | 9 Cr | 9 Cr | 14 Cr | 8 Cr | 2 Cr | 2 Cr | 2 Cr |
| Loans & advances | — | — | — | 67 Cr | 139 Cr | 252 Cr | 173 Cr | 176 Cr | 225 Cr | 340 Cr |
| Inventories | 3 Cr | 4 Cr | 3 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 0.41 Cr | 0.57 Cr | 2 Cr | 0.13 Cr | 0.0003 Cr | 0.03 Cr | 0.08 Cr | 0.03 Cr | 0.05 Cr | 0.19 Cr |
| Cash & bank | 81 Cr | 31 Cr | 115 Cr | 20 Cr | 17 Cr | 89 Cr | 21 Cr | 71 Cr | 20 Cr | 37 Cr |
| Other assets | 25 Cr | 96 Cr | 159 Cr | 530 Cr | 697 Cr | 1,244 Cr | 1,428 Cr | 1,778 Cr | 1,414 Cr | 1,523 Cr |
| Total assets | 109 Cr | 132 Cr | 282 Cr | 628 Cr | 867 Cr | 1,609 Cr | 1,642 Cr | 2,048 Cr | 1,667 Cr | 1,907 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -21 Cr | -51 Cr | 90 Cr | -52 Cr | 2 Cr | -141 Cr | 25 Cr | -92 Cr | 98 Cr | -104 Cr |
| Cash from investing | 2 Cr | -5 Cr | -39 Cr | -5 Cr | -0.83 Cr | -12 Cr | -8 Cr | -13 Cr | -7 Cr | -7 Cr |
| Cash from financing | 87 Cr | -0.62 Cr | -6 Cr | 15 Cr | -4 Cr | 225 Cr | -85 Cr | 154 Cr | -141 Cr | 127 Cr |
| Net cash flow | 68 Cr | -56 Cr | 45 Cr | -42 Cr | -3 Cr | 73 Cr | -68 Cr | 50 Cr | -51 Cr | 17 Cr |
| Free cash flow (OCF − Capex) | -21 Cr | -52 Cr | — | -63 Cr | -2 Cr | -148 Cr | 11 Cr | -111 Cr | 90 Cr | -111 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -17.1% | -41.0% | -33.9% | 1.5% | 10.2% | 6.2% | 12.4% | 11.5% | 14.0% | 8.9% |
| ROE % | -13.2% | -40.2% | -35.8% | -5.7% | 9.4% | 3.7% | 9.4% | 10.1% | 11.3% | 6.8% |
| Debtor days | 20 | 10 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 125 | 67 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 22 | 38 | — | — | — | — | — | — | 58 | — |
| Cash conversion cycle | 123 | 39 | 31 | 0 | 0 | 0 | 0 | 0 | -58 | 0 |
| Debt / equity | — | 0.26 | 0.02 | 1.59 | 1.50 | 0.75 | 0.37 | 0.62 | 0.36 | 0.58 |
| Current ratio | 4.72 | 1.20 | 1.05 | — | — | — | — | — | 5.62 | — |
| Net debt / EBITDA | — | — | — | 21.53 | 5.07 | 4.27 | 1.72 | 2.41 | 1.55 | 3.39 |