Key metrics
Price as of 2026-07-20
Stock price
₹35240.00
Market cap
39,715 Cr
Stock P/E
140.6
P/B
22.46
Dividend yield
1.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 944 Cr | 977 Cr | 993 Cr | 1,046 Cr | 1,050 Cr | 1,040 Cr | 1,006 Cr | 1,095 Cr | 1,047 Cr | 1,198 Cr | 1,196 Cr | 1,266 Cr |
| Operating expenses (approx.) | 816 Cr | 819 Cr | 810 Cr | 842 Cr | 862 Cr | 830 Cr | 811 Cr | 850 Cr | 819 Cr | 958 Cr | 939 Cr | 998 Cr |
| EBITDA | 128 Cr | 158 Cr | 183 Cr | 204 Cr | 188 Cr | 210 Cr | 195 Cr | 245 Cr | 227 Cr | 240 Cr | 257 Cr | 268 Cr |
| OPM % | 13.6% | 16.1% | 18.4% | 19.5% | 17.9% | 20.2% | 19.4% | 22.3% | 21.7% | 20.1% | 21.5% | 21.2% |
| Other income | 11 Cr | 35 Cr | 12 Cr | 10 Cr | 15 Cr | 17 Cr | 17 Cr | 30 Cr | 22 Cr | 14 Cr | 15 Cr | 12 Cr |
| Interest | 0.54 Cr | 0.38 Cr | 0.57 Cr | 6 Cr | 0.96 Cr | 0.75 Cr | 0.77 Cr | 0.74 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr |
| Depreciation | 14 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr |
| Profit before tax | 113 Cr | 143 Cr | 167 Cr | 184 Cr | 173 Cr | 196 Cr | 181 Cr | 231 Cr | 211 Cr | 225 Cr | 239 Cr | 251 Cr |
| Tax % | 25.5% | 25.5% | 25.4% | 26.4% | 25.4% | 25.4% | 25.4% | 25.1% | 25.5% | 68.3% | 25.8% | 23.7% |
| Net profit | 84 Cr | 106 Cr | 125 Cr | 136 Cr | 129 Cr | 146 Cr | 135 Cr | 173 Cr | 157 Cr | 71 Cr | 178 Cr | 191 Cr |
| EPS (₹) | ₹74.80 | ₹94.30 | ₹110.79 | ₹120.48 | ₹114.70 | ₹129.71 | ₹120.05 | ₹153.44 | ₹139.50 | ₹63.35 | ₹157.73 | ₹169.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,017 Cr | 2,987 Cr | 2,605 Cr | 3,336 Cr | 3,959 Cr | 4,189 Cr | 4,446 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,444 Cr | 2,491 Cr | 2,321 Cr | 2,909 Cr | 3,355 Cr | 3,430 Cr | 3,606 Cr | Sign in for TTM |
| EBITDA | 572 Cr | 496 Cr | 284 Cr | 426 Cr | 604 Cr | 759 Cr | 840 Cr | Sign in for TTM |
| OPM % | 19.0% | 16.6% | 10.9% | 12.8% | 15.3% | 18.1% | 18.9% | Sign in for TTM |
| Other income | 37 Cr | 46 Cr | 25 Cr | 37 Cr | 68 Cr | 78 Cr | 70 Cr | Sign in for TTM |
| Interest | 1 Cr | 4 Cr | 2 Cr | 4 Cr | 7 Cr | 3 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 44 Cr | 59 Cr | 62 Cr | 55 Cr | 58 Cr | 53 Cr | 55 Cr | Sign in for TTM |
| Profit before tax | 528 Cr | 433 Cr | 220 Cr | 368 Cr | 607 Cr | 781 Cr | 773 Cr | Sign in for TTM |
| Tax % | 35.0% | 25.5% | 26.2% | 26.0% | 25.8% | 25.3% | 38.4% | Sign in for TTM |
| Net profit | 366 Cr | 322 Cr | 162 Cr | 272 Cr | 451 Cr | 583 Cr | 476 Cr | Sign in for TTM |
| EPS (₹) | ₹325.06 | ₹285.99 | ₹144.14 | ₹241.43 | ₹400.37 | ₹517.90 | ₹422.60 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 211.8% | 19.3% | 162.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 1,422 Cr | 1,740 Cr | 1,899 Cr | 2,172 Cr | 1,666 Cr | 2,136 Cr | 1,835 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 685 Cr | 620 Cr | 741 Cr | 822 Cr | 1,037 Cr | 1,101 Cr | 1,168 Cr |
| Total liabilities | 2,118 Cr | 2,371 Cr | 2,652 Cr | 3,006 Cr | 2,714 Cr | 3,248 Cr | 3,015 Cr |
| Fixed assets (net) | — | — | — | — | 308 Cr | 312 Cr | 318 Cr |
| CWIP | — | — | — | — | 25 Cr | 12 Cr | 10 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 2,128 Cr | 2,669 Cr | 2,441 Cr |
| Total assets | 2,118 Cr | 2,371 Cr | 2,652 Cr | 3,006 Cr | 2,714 Cr | 3,248 Cr | 3,015 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 327 Cr | 465 Cr | 643 Cr | 355 Cr |
| Cash from investing | — | — | — | -41 Cr | -15 Cr | -269 Cr | 322 Cr |
| Cash from financing | — | — | — | -21 Cr | -980 Cr | -128 Cr | -789 Cr |
| Net cash flow | — | — | — | 265 Cr | -530 Cr | 246 Cr | -112 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 257 Cr | 405 Cr | 643 Cr | 300 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 36.9% | 24.9% | 11.6% | 17.0% | 32.6% | 32.9% | 42.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 26.9% | 0.0% | 25.8% |
| Debtor days | — | — | — | — | 58 | 61 | — |
| Inventory days | — | — | — | — | 136 | 121 | 138 |
| Days payable | — | — | — | — | 170 | 188 | — |
| Cash conversion cycle | — | — | — | — | 24 | -5 | 138 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
| Current ratio | — | — | — | — | 2.17 | 2.52 | 2.34 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -1.32 | -1.38 | -1.11 |
Compare with peers
Loading peers…