21st Century Management Services Limited
Financial Services›Financial Services›Capital Markets›Other Capital Market related Services
Key metrics
Price as of 2026-07-20
Stock price
₹34.38
Market cap
36 Cr
P/B
1.09
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 Cr | 3 Cr | 17 Cr | 18 Cr | 109 Cr | 14 Cr | -2 Cr | -8 Cr | 3 Cr | -7 Cr | -3 Cr | -10 Cr |
| Operating expenses (approx.) | 4 Cr | 0.48 Cr | 0.53 Cr | 0.80 Cr | 81 Cr | 10 Cr | 0.58 Cr | 1 Cr | 1 Cr | 0.67 Cr | 2 Cr | 3 Cr |
| EBITDA | -3 Cr | 2 Cr | 16 Cr | 17 Cr | 27 Cr | 4 Cr | -3 Cr | -9 Cr | 2 Cr | -8 Cr | -6 Cr | -13 Cr |
| OPM % | -274.8% | 82.9% | 96.8% | 95.6% | 25.0% | 29.6% | 126.5% | 118.9% | 69.7% | 109.3% | 166.1% | 132.8% |
| Other income | 0.0000 Cr | 0.0042 Cr | 0.02 Cr | 0.01 Cr | 0.05 Cr | 0.0054 Cr | 0.0068 Cr | 0.0040 Cr | 0.01 Cr | 0.0014 Cr | 0.0000 Cr | 0.0030 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.0085 Cr | 0.0079 Cr | 0.0079 Cr | 0.0079 Cr | 0.0038 Cr | 0.0038 Cr | 0.0038 Cr | 0.0037 Cr |
| Profit before tax | -3 Cr | 2 Cr | 16 Cr | 17 Cr | 27 Cr | 4 Cr | -3 Cr | -9 Cr | 2 Cr | -8 Cr | -6 Cr | -13 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 4.3% | 9.8% | 41.8% | -34.6% | -20.6% | 0.1% | 0.0% | 0.0% | -0.7% |
| Net profit | -3 Cr | 2 Cr | 16 Cr | 17 Cr | 24 Cr | 2 Cr | -4 Cr | -11 Cr | 2 Cr | -8 Cr | -6 Cr | -13 Cr |
| EPS (₹) | ₹-2.64 | ₹2.19 | ₹15.27 | ₹15.82 | ₹23.28 | ₹2.30 | ₹-3.54 | ₹-10.29 | ₹2.20 | ₹-7.51 | ₹-5.34 | ₹-12.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | -3 Cr | -31 Cr | 7 Cr | 260 Cr | -9 Cr | 39 Cr | 113 Cr | -17 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2 Cr | 1 Cr | 2 Cr | 245 Cr | 9 Cr | 6 Cr | 93 Cr | 7 Cr | Sign in for TTM |
| EBITDA | -4 Cr | -32 Cr | 5 Cr | 15 Cr | -18 Cr | 33 Cr | 20 Cr | -24 Cr | Sign in for TTM |
| OPM % | 177.0% | 103.4% | 69.8% | 5.7% | 197.3% | 85.4% | 17.3% | 141.9% | Sign in for TTM |
| Other income | 0.09 Cr | 1 Cr | 0.03 Cr | 0.42 Cr | 0.22 Cr | 0.04 Cr | 0.07 Cr | 0.02 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | Sign in for TTM |
| Depreciation | 0.14 Cr | 0.11 Cr | 0.10 Cr | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.03 Cr | 0.02 Cr | Sign in for TTM |
| Profit before tax | -5 Cr | -32 Cr | 5 Cr | 15 Cr | -18 Cr | 33 Cr | 20 Cr | -24 Cr | Sign in for TTM |
| Tax % | -30.6% | -0.4% | 0.0% | 0.6% | -0.7% | 2.3% | 36.8% | -0.4% | Sign in for TTM |
| Net profit | -6 Cr | -32 Cr | 5 Cr | 15 Cr | -18 Cr | 32 Cr | 12 Cr | -24 Cr | Sign in for TTM |
| EPS (₹) | ₹-5.66 | ₹-30.55 | ₹4.75 | ₹13.96 | ₹-17.20 | ₹30.64 | ₹11.75 | ₹-22.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | 0.0% | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 9 Cr | 8 Cr | 13 Cr | 20 Cr | 10 Cr | 53 Cr | 41 Cr | 23 Cr |
| Borrowings | — | — | — | — | 10 Cr | — | — | — |
| Other liabilities | 4 Cr | — | — | — | 7 Cr | 2 Cr | 6 Cr | 6 Cr |
| Total liabilities | 55 Cr | — | — | — | 38 Cr | 56 Cr | 57 Cr | 40 Cr |
| Fixed assets (net) | 0.31 Cr | — | — | — | 0.14 Cr | 0.12 Cr | 0.04 Cr | 0.03 Cr |
| CWIP | 0.0000 Cr | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 10 Cr | — | — | — | 0.0000 Cr | 11 Cr | 0.0000 Cr | 20 Cr |
| Other assets | 36 Cr | — | — | — | 12 Cr | 44 Cr | 32 Cr | 19 Cr |
| Total assets | 55 Cr | — | — | — | 38 Cr | 56 Cr | 57 Cr | 40 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 25 Cr | -5 Cr | -3 Cr | 5 Cr | -2 Cr |
| Cash from investing | — | — | — | -27 Cr | -5 Cr | 16 Cr | -8 Cr | 5 Cr |
| Cash from financing | — | — | — | 1 Cr | 9 Cr | -10 Cr | 0.0000 Cr | 0.0000 Cr |
| Net cash flow | — | — | — | -0.51 Cr | -0.16 Cr | 3 Cr | -3 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 25 Cr | -5 Cr | -3 Cr | 10 Cr | -2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.3% | -174.6% | 21.3% | 48.4% | -59.1% | 61.7% | 38.3% | -72.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | — | — | 162 | — | — |
| Inventory days | — | — | — | — | — | 83 | 13 | — |
| Days payable | — | — | — | — | — | 0 | — | — |
| Cash conversion cycle | — | — | — | — | — | 245 | 13 | — |
| Debt / equity | — | — | — | — | 0.48 | — | — | — |
| Current ratio | 8.13 | — | — | — | 0.68 | 20.38 | 5.40 | 2.93 |
| Net debt / EBITDA | — | — | 0.00 | 0.00 | — | -0.12 | -0.04 | — |
Compare with peers
Loading peers…